Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-10-01 (24 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau Location: LE POIRE-SUR-VIE (85170), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SFERE BUREAUTIQUE : revenue, balance sheet and financial ratios
SFERE BUREAUTIQUE is a French company
founded 24 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau .
Based in LE POIRE-SUR-VIE (85170),
this company of category PME
shows in 2020 a revenue of 9.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SFERE BUREAUTIQUE (SIREN 439599945)
Indicator
2024
2023
2020
2019
2018
2017
Revenue
N/C
N/C
9 181 415 €
N/C
N/C
N/C
Net income
191 830 €
206 339 €
238 272 €
137 020 €
144 689 €
225 998 €
EBITDA
N/C
N/C
-98 206 €
N/C
N/C
N/C
Net margin
N/C
N/C
2.6%
N/C
N/C
N/C
Revenue and income statement
In 2024, SFERE BUREAUTIQUE generates positive net income of 192 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 226 k€ -> 192 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
191 830 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.157%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.045%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Debt ratio
2.906
1.069
0.86
12.225
69.115
56.157
Financial autonomy
49.899
44.258
43.483
42.529
26.909
30.045
Repayment capacity
None
None
None
-1.366
None
None
Cash flow / Revenue
None%
None%
None%
-2.027%
None%
None%
Sector positioning
Debt ratio
56.162024
2020
2023
2024
Q1: 1.67
Med: 12.9
Q3: 50.79
Watch+39 pts over 3 years
In 2024, the debt ratio of SFERE BUREAUTIQUE (56.16) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.05%2024
2020
2023
2024
Q1: 26.98%
Med: 43.85%
Q3: 60.07%
Average-24 pts over 3 years
In 2024, the financial autonomy of SFERE BUREAUTIQUE (30.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.37 years2020
2020
Q1: 0.0 years
Med: 0.48 years
Q3: 2.8 years
Excellent
In 2020, the repayment capacity of SFERE BUREAUTIQUE (-1.37) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.632
Liquidity indicators evolution SFERE BUREAUTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
Liquidity ratio
179.413
160.498
161.5
170.334
174.057
171.632
Interest coverage
None
None
None
-9.902
None
None
Sector positioning
Liquidity ratio
171.632024
2020
2023
2024
Q1: 159.95
Med: 229.09
Q3: 338.64
Average
In 2024, the liquidity ratio of SFERE BUREAUTIQUE (171.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-9.9x2020
2020
Q1: 0.0x
Med: 0.08x
Q3: 1.76x
Average
In 2020, the interest coverage of SFERE BUREAUTIQUE (-9.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SFERE BUREAUTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Operating WCR
0 €
0 €
0 €
2 929 239 €
0 €
0 €
Inventory turnover (days)
0
0
0
61
0
0
Customer payment term (days)
288
0
0
42
0
0
Supplier payment term (days)
350
0
0
71
0
0
Positioning of SFERE BUREAUTIQUE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau
Valuation estimate
Based on 73 transactions of similar company sales
(all years),
the value of SFERE BUREAUTIQUE is estimated at
221 798 €
(range 175 978€ - 543 372€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
73 tx
175k€221k€543k€
221 798 €Range: 175 978€ - 543 372€
NAF 5 all-time
Valuation method used
Net Income Multiple
191 830 €
×
1.2x
=221 798 €
Range: 175 979€ - 543 372€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau )
Compare SFERE BUREAUTIQUE with other companies in the same sector:
Frequently asked questions about SFERE BUREAUTIQUE
What is the revenue of SFERE BUREAUTIQUE ?
The revenue of SFERE BUREAUTIQUE in 2020 is 9.2 M€.
Is SFERE BUREAUTIQUE profitable?
Yes, SFERE BUREAUTIQUE generated a net profit of 192 k€ in 2024.
Where is the headquarters of SFERE BUREAUTIQUE ?
The headquarters of SFERE BUREAUTIQUE is located in LE POIRE-SUR-VIE (85170), in the department Vendee.
Where to find the tax return of SFERE BUREAUTIQUE ?
The tax return of SFERE BUREAUTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SFERE BUREAUTIQUE operate?
SFERE BUREAUTIQUE operates in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau (NAF code 46.66Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart