Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2003-11-18 (22 years)Status: ActiveBusiness sector: Production d'électricitéLocation: MONTPELLIER (34000), Herault
SFE-PARC EOLIEN DE L ARGONNE : revenue, balance sheet and financial ratios
SFE-PARC EOLIEN DE L ARGONNE is a French company
founded 22 years ago,
specialized in the sector Production d'électricité.
Based in MONTPELLIER (34000),
this company of category GE
shows in 2025 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SFE-PARC EOLIEN DE L ARGONNE (SIREN 451095350)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 081 888 €
3 750 073 €
3 471 262 €
1 040 840 €
751 632 €
1 629 175 €
2 039 740 €
1 757 626 €
1 726 659 €
1 636 999 €
Net income
57 746 €
1 522 097 €
1 261 030 €
-23 771 €
-239 280 €
466 757 €
791 939 €
583 158 €
450 616 €
-378 006 €
EBITDA
205 827 €
2 028 233 €
1 725 921 €
239 835 €
-20 260 €
830 619 €
1 327 646 €
1 072 713 €
669 995 €
-213 572 €
Net margin
5.3%
40.6%
36.3%
-2.3%
-31.8%
28.6%
38.8%
33.2%
26.1%
-23.1%
Revenue and income statement
In 2025, SFE-PARC EOLIEN DE L ARGONNE achieves revenue of 1.1 M€. Activity remains stable over the period (CAGR: -4.5%). Significant drop of -71% vs 2024. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 206 k€, representing 19.0% of revenue. Warning negative scissor effect: despite revenue change (-71%), EBITDA varies by -90%, reducing margin by 35.1 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 58 k€, i.e. 5.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 081 888 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 081 888 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
205 827 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 600 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 746 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
19.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 23.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.277%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.387%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SFE-PARC EOLIEN DE L ARGONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
56.759
4.691
10.429
10.522
5.532
0.0
0.0
0.0
0.0
0.0
Financial autonomy
44.96
67.08
66.588
69.977
69.791
70.896
67.68
61.904
64.104
74.277
Repayment capacity
-3.936
0.151
0.34
0.354
0.265
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-13.85%
36.443%
45.544%
49.566%
42.085%
3.101%
26.81%
42.535%
45.165%
23.387%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Good
In 2025, the debt ratio of SFE-PARC EOLIEN DE L ARGONNE (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.28%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Excellent
In 2025, the financial autonomy of SFE-PARC EOLIEN DE L ARGONNE (74.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Good
In 2025, the repayment capacity of SFE-PARC EOLIEN DE L ARGONNE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6560.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6560.585
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
13.025
Liquidity indicators evolution SFE-PARC EOLIEN DE L ARGONNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
233.513
250.126
1092.275
1457.481
889.998
1306.297
1150.378
355.883
383.932
6560.585
Interest coverage
-18.137
7.676
1.674
1.364
2.224
-213.968
35.199
0.01
1.176
13.025
Sector positioning
Liquidity ratio
6560.592025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Excellent+22 pts over 3 years
In 2025, the liquidity ratio of SFE-PARC EOLIEN DE L ARGONNE (6560.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
13.03x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Excellent+26 pts over 3 years
In 2025, the interest coverage of SFE-PARC EOLIEN DE L ARGONNE (13.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The company must finance 20 days of gap between collections and payments. Overall, WCR represents 1085 days of revenue, i.e. 3.3 M€ to permanently finance. Over 2016-2025, WCR increased by +1790%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 261 514 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1085 j
WCR and payment terms evolution SFE-PARC EOLIEN DE L ARGONNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
172 572 €
505 393 €
1 414 432 €
2 561 485 €
2 658 129 €
2 115 543 €
2 392 922 €
3 854 524 €
4 605 840 €
3 261 514 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
19
78
49
47
34
77
92
43
36
33
Supplier payment term (days)
48
53
53
72
131
72
69
63
60
13
Positioning of SFE-PARC EOLIEN DE L ARGONNE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SFE-PARC EOLIEN DE L ARGONNE is estimated at
506 822 €
(range 79 977€ - 2 196 541€).
With an EBITDA of 205 827€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
79k€506k€2196k€
506 822 €Range: 79 977€ - 2 196 541€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
205 827 €×2.4x
Estimation498 034 €
54 651€ - 1 868 712€
Revenue Multiple30%
1 081 888 €×0.69x
Estimation748 494 €
147 357€ - 3 798 333€
Net Income Multiple20%
57 746 €×2.9x
Estimation166 288 €
42 224€ - 613 429€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SFE-PARC EOLIEN DE L ARGONNE with other companies in the same sector:
Frequently asked questions about SFE-PARC EOLIEN DE L ARGONNE
What is the revenue of SFE-PARC EOLIEN DE L ARGONNE ?
The revenue of SFE-PARC EOLIEN DE L ARGONNE in 2025 is 1.1 M€.
Is SFE-PARC EOLIEN DE L ARGONNE profitable?
Yes, SFE-PARC EOLIEN DE L ARGONNE generated a net profit of 58 k€ in 2025.
Where is the headquarters of SFE-PARC EOLIEN DE L ARGONNE ?
The headquarters of SFE-PARC EOLIEN DE L ARGONNE is located in MONTPELLIER (34000), in the department Herault.
Where to find the tax return of SFE-PARC EOLIEN DE L ARGONNE ?
The tax return of SFE-PARC EOLIEN DE L ARGONNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SFE-PARC EOLIEN DE L ARGONNE operate?
SFE-PARC EOLIEN DE L ARGONNE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart