Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-02-20 (9 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: LE VANNEAU-IRLEAU (79270), Deux-Sevres
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SEVRIENNE DE TOITURE : revenue, balance sheet and financial ratios
SEVRIENNE DE TOITURE is a French company
founded 9 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in LE VANNEAU-IRLEAU (79270),
this company of category PME
shows in 2018 a revenue of 310 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEVRIENNE DE TOITURE (SIREN 825251887)
Indicator
2024
2023
2021
2020
2018
Revenue
N/C
N/C
N/C
N/C
310 049 €
Net income
209 502 €
219 732 €
95 402 €
188 898 €
6 865 €
EBITDA
N/C
N/C
N/C
N/C
30 705 €
Net margin
N/C
N/C
N/C
N/C
2.2%
Revenue and income statement
In 2024, SEVRIENNE DE TOITURE generates positive net income of 210 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 7 k€ -> 210 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
209 502 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.6%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.619%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SEVRIENNE DE TOITURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2023
2024
Debt ratio
1136.475
121.461
52.224
8.754
17.6
Financial autonomy
5.503
33.983
44.949
58.423
49.619
Repayment capacity
-147.286
None
None
None
None
Cash flow / Revenue
-0.366%
None%
None%
None%
None%
Sector positioning
Debt ratio
17.62024
2021
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Good-14 pts over 3 years
In 2024, the debt ratio of SEVRIENNE DE TOITURE (17.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.62%2024
2021
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Good
In 2024, the financial autonomy of SEVRIENNE DE TOITURE (49.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
218.635
Liquidity indicators evolution SEVRIENNE DE TOITURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2023
2024
Liquidity ratio
252.665
356.896
271.151
255.043
218.635
Interest coverage
15.408
None
None
None
None
Sector positioning
Liquidity ratio
218.632024
2021
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Good-17 pts over 3 years
In 2024, the liquidity ratio of SEVRIENNE DE TOITURE (218.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SEVRIENNE DE TOITURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2023
2024
Operating WCR
56 159 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
0
0
0
0
Customer payment term (days)
55
0
0
319
0
Supplier payment term (days)
92
0
0
413
0
Positioning of SEVRIENNE DE TOITURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 210 318€ to 850 254€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
210k€438k€850k€
438 297 €Range: 210 318€ - 850 254€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SEVRIENNE DE TOITURE with other companies in the same sector:
Frequently asked questions about SEVRIENNE DE TOITURE
What is the revenue of SEVRIENNE DE TOITURE ?
The revenue of SEVRIENNE DE TOITURE in 2018 is 310 k€.
Is SEVRIENNE DE TOITURE profitable?
Yes, SEVRIENNE DE TOITURE generated a net profit of 210 k€ in 2024.
Where is the headquarters of SEVRIENNE DE TOITURE ?
The headquarters of SEVRIENNE DE TOITURE is located in LE VANNEAU-IRLEAU (79270), in the department Deux-Sevres.
Where to find the tax return of SEVRIENNE DE TOITURE ?
The tax return of SEVRIENNE DE TOITURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEVRIENNE DE TOITURE operate?
SEVRIENNE DE TOITURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart