Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-07-08 (17 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: SAUJON (17600), Charente-Maritime
SEVENTEEN JET & PARTS : revenue, balance sheet and financial ratios
SEVENTEEN JET & PARTS is a French company
founded 17 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in SAUJON (17600),
this company of category PME
shows in 2022 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEVENTEEN JET & PARTS (SIREN 505366013)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
5 736 403 €
N/C
3 437 070 €
3 381 392 €
3 159 092 €
2 302 428 €
Net income
87 436 €
143 880 €
143 083 €
21 831 €
47 151 €
49 344 €
48 066 €
EBITDA
N/C
188 944 €
N/C
17 535 €
82 935 €
76 325 €
63 600 €
Net margin
N/C
2.5%
N/C
0.6%
1.4%
1.6%
2.1%
Revenue and income statement
In 2023, SEVENTEEN JET & PARTS generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 48 k€ -> 87 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 436 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.613%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.836%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SEVENTEEN JET & PARTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
30.494
83.538
40.988
50.368
110.96
29.766
31.613
Financial autonomy
15.876
19.32
20.814
16.441
17.466
20.624
24.836
Repayment capacity
0.764
3.183
1.488
163.995
None
1.519
None
Cash flow / Revenue
1.638%
1.195%
1.499%
0.017%
None%
2.28%
None%
Sector positioning
Debt ratio
31.612023
2020
2022
2023
Q1: 9.97
Med: 41.27
Q3: 119.84
Good-20 pts over 3 years
In 2023, the debt ratio of SEVENTEEN JET & PARTS (31.61) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
24.84%2023
2020
2022
2023
Q1: 16.35%
Med: 38.52%
Q3: 59.21%
Average+6 pts over 3 years
In 2023, the financial autonomy of SEVENTEEN JET & PARTS (24.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.52 years2022
2022
Q1: 0.0 years
Med: 1.29 years
Q3: 3.63 years
Average
In 2022, the repayment capacity of SEVENTEEN JET & PARTS (1.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.917
Liquidity indicators evolution SEVENTEEN JET & PARTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
124.072
156.258
139.269
129.701
153.0
133.916
141.917
Interest coverage
21.259
16.884
20.996
70.824
None
7.768
None
Sector positioning
Liquidity ratio
141.922023
2020
2022
2023
Q1: 164.92
Med: 254.92
Q3: 405.65
Watch
In 2023, the liquidity ratio of SEVENTEEN JET & PARTS (141.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.77x2022
2022
Q1: 0.0x
Med: 1.27x
Q3: 4.44x
Excellent
In 2022, the interest coverage of SEVENTEEN JET & PARTS (7.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SEVENTEEN JET & PARTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
466 518 €
625 247 €
746 172 €
1 029 781 €
0 €
2 614 825 €
0 €
Inventory turnover (days)
85
79
81
117
0
179
0
Customer payment term (days)
4
2
3
7
0
7
0
Supplier payment term (days)
57
44
55
79
0
97
0
Positioning of SEVENTEEN JET & PARTS in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Based on 239 transactions of similar company sales
(all years),
the value of SEVENTEEN JET & PARTS is estimated at
399 736 €
(range 157 963€ - 722 530€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
239 transactions
157k€399k€722k€
399 736 €Range: 157 963€ - 722 530€
NAF 5 all-time
Valuation method used
Net Income Multiple
87 436 €
×
4.6x
=399 736 €
Range: 157 964€ - 722 530€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 239 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare SEVENTEEN JET & PARTS with other companies in the same sector:
Frequently asked questions about SEVENTEEN JET & PARTS
What is the revenue of SEVENTEEN JET & PARTS ?
The revenue of SEVENTEEN JET & PARTS in 2022 is 5.7 M€.
Is SEVENTEEN JET & PARTS profitable?
Yes, SEVENTEEN JET & PARTS generated a net profit of 87 k€ in 2023.
Where is the headquarters of SEVENTEEN JET & PARTS ?
The headquarters of SEVENTEEN JET & PARTS is located in SAUJON (17600), in the department Charente-Maritime.
Where to find the tax return of SEVENTEEN JET & PARTS ?
The tax return of SEVENTEEN JET & PARTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEVENTEEN JET & PARTS operate?
SEVENTEEN JET & PARTS operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart