SERVIMO BOURGOGNE : revenue, balance sheet and financial ratios

SERVIMO BOURGOGNE is a French company founded 12 years ago, specialized in the sector Collecte et traitement des eaux usées. Based in FEILLENS (01570), this company of category ETI shows in 2022 a revenue of 6.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SERVIMO BOURGOGNE (SIREN 798123030)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C 5 984 228 € N/C N/C 3 181 268 € 2 276 570 € 1 926 985 € 1 444 984 € 956 701 €
Net income 555 526 € 492 247 € 459 322 € 424 625 € 432 684 € 241 076 € 137 612 € 159 665 € 88 389 € 107 142 €
EBITDA N/C N/C 972 102 € N/C N/C 582 967 € 336 240 € 356 752 € 218 833 € 226 789 €
Net margin N/C N/C 7.7% N/C N/C 7.6% 6.0% 8.3% 6.1% 11.2%

Revenue and income statement

In 2024, SERVIMO BOURGOGNE generates positive net income of 556 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 107 k€ -> 556 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

555 526 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

43.296%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.439%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.1%

Solvency indicators evolution
SERVIMO BOURGOGNE

Sector positioning

Debt ratio
43.3 2024
2022
2023
2024
Q1: 1.07
Med: 21.28
Q3: 69.04
Average -14 pts over 3 years

In 2024, the debt ratio of SERVIMO BOURGOGNE (43.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.44% 2024
2022
2023
2024
Q1: 15.57%
Med: 39.67%
Q3: 57.18%
Good +6 pts over 3 years

In 2024, the financial autonomy of SERVIMO BOURGOGNE (43.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.61 years 2022
2022
Q1: 0.0 years
Med: 0.27 years
Q3: 1.76 years
Average

In 2022, the repayment capacity of SERVIMO BOURGOGNE (1.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 224.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

224.557

Liquidity indicators evolution
SERVIMO BOURGOGNE

Sector positioning

Liquidity ratio
224.56 2024
2022
2023
2024
Q1: 120.31
Med: 188.45
Q3: 284.02
Good

In 2024, the liquidity ratio of SERVIMO BOURGOGNE (224.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.87x 2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.49x
Good

In 2022, the interest coverage of SERVIMO BOURGOGNE (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SERVIMO BOURGOGNE

Positioning of SERVIMO BOURGOGNE in its sector

Comparison with sector Collecte et traitement des eaux usées

Valuation estimate

Based on 84 transactions of similar company sales (all years), the value of SERVIMO BOURGOGNE is estimated at 1 068 641 € (range 334 704€ - 5 737 135€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
84 tx
334k€ 1068k€ 5737k€
1 068 641 € Range: 334 704€ - 5 737 135€
NAF 5 all-time

Valuation method used

Net Income Multiple
555 526 € × 1.9x = 1 068 641 €
Range: 334 705€ - 5 737 136€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Collecte et traitement des eaux usées)

Compare SERVIMO BOURGOGNE with other companies in the same sector:

Frequently asked questions about SERVIMO BOURGOGNE

What is the revenue of SERVIMO BOURGOGNE ?

The revenue of SERVIMO BOURGOGNE in 2022 is 6.0 M€.

Is SERVIMO BOURGOGNE profitable?

Yes, SERVIMO BOURGOGNE generated a net profit of 556 k€ in 2024.

Where is the headquarters of SERVIMO BOURGOGNE ?

The headquarters of SERVIMO BOURGOGNE is located in FEILLENS (01570), in the department Ain.

Where to find the tax return of SERVIMO BOURGOGNE ?

The tax return of SERVIMO BOURGOGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SERVIMO BOURGOGNE operate?

SERVIMO BOURGOGNE operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.