Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-11-04 (34 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: AIX-EN-PROVENCE (13540), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SERVIERES MENUISERIE : revenue, balance sheet and financial ratios
SERVIERES MENUISERIE is a French company
founded 34 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in AIX-EN-PROVENCE (13540),
this company of category PME
shows in 2021 a net income positive of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVIERES MENUISERIE (SIREN 383893716)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
4 153 €
3 961 €
5 196 €
5 340 €
-38 610 €
699 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, SERVIERES MENUISERIE generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 699 € -> 4 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 153 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.449%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.662%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
5.503
7.005
8.758
1.564
5.751
13.449
Financial autonomy
76.441
54.766
66.68
59.867
74.495
61.662
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.452021
2019
2020
2021
Q1: 6.06
Med: 33.73
Q3: 92.76
Good+7 pts over 3 years
In 2021, the debt ratio of SERVIERES MENUISERIE (13.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.66%2021
2019
2020
2021
Q1: 15.56%
Med: 33.61%
Q3: 51.44%
Excellent
In 2021, the financial autonomy of SERVIERES MENUISERIE (61.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
463.699
155.42
211.944
168.246
263.765
207.818
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
207.822021
2019
2020
2021
Q1: 144.89
Med: 201.51
Q3: 288.64
Good+12 pts over 3 years
In 2021, the liquidity ratio of SERVIERES MENUISERIE (207.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SERVIERES MENUISERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 264 transactions of similar company sales
(all years),
the value of SERVIERES MENUISERIE is estimated at
12 732 €
(range 4 077€ - 27 385€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
264 transactions
4k€12k€27k€
12 732 €Range: 4 077€ - 27 385€
NAF 5 all-time
Valuation method used
Net Income Multiple
4 153 €
×
3.1x
=12 733 €
Range: 4 077€ - 27 385€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SERVIERES MENUISERIE with other companies in the same sector:
Frequently asked questions about SERVIERES MENUISERIE
What is the revenue of SERVIERES MENUISERIE ?
The revenue of SERVIERES MENUISERIE is not publicly disclosed (confidential accounts filed with INPI).
Is SERVIERES MENUISERIE profitable?
Yes, SERVIERES MENUISERIE generated a net profit of 4 k€ in 2021.
Where is the headquarters of SERVIERES MENUISERIE ?
The headquarters of SERVIERES MENUISERIE is located in AIX-EN-PROVENCE (13540), in the department Bouches-du-Rhone.
Where to find the tax return of SERVIERES MENUISERIE ?
The tax return of SERVIERES MENUISERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVIERES MENUISERIE operate?
SERVIERES MENUISERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart