Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-02-01 (38 years)Status: ActiveBusiness sector: Services auxiliaires des transports par eauLocation: DONGES (44480), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SERVICES MARITIMES ET LAMANAGE DE LOIRE : revenue, balance sheet and financial ratios
SERVICES MARITIMES ET LAMANAGE DE LOIRE is a French company
founded 38 years ago,
specialized in the sector Services auxiliaires des transports par eau.
Based in DONGES (44480),
this company of category PME
shows in 2020 a net income positive of 104 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICES MARITIMES ET LAMANAGE DE LOIRE (SIREN 343977823)
Indicator
2020
2019
2017
Revenue
N/C
N/C
N/C
Net income
104 116 €
63 809 €
20 169 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2020, SERVICES MARITIMES ET LAMANAGE DE LOIRE generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 20 k€ -> 104 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 116 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.036%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SERVICES MARITIMES ET LAMANAGE DE LOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
Debt ratio
9.004
0.007
0.0
Financial autonomy
73.024
85.217
87.036
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
0.02020
2017
2019
2020
Q1: 0.0
Med: 3.83
Q3: 56.19
Excellent-28 pts over 3 years
In 2020, the debt ratio of SERVICES MARITIMES ET LAM... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
87.04%2020
2017
2019
2020
Q1: 3.85%
Med: 27.61%
Q3: 61.4%
Excellent-7 pts over 3 years
In 2020, the financial autonomy of SERVICES MARITIMES ET LAM... (87.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 443.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
443.7
Liquidity indicators evolution SERVICES MARITIMES ET LAMANAGE DE LOIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
Liquidity ratio
291.996
418.5
443.7
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
443.72020
2017
2019
2020
Q1: 100.96
Med: 189.65
Q3: 391.77
Excellent+7 pts over 3 years
In 2020, the liquidity ratio of SERVICES MARITIMES ET LAM... (443.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SERVICES MARITIMES ET LAMANAGE DE LOIRE in its sector
Comparison with sector Services auxiliaires des transports par eau
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of SERVICES MARITIMES ET LAMANAGE DE LOIRE is estimated at
80 499 €
(range 29 618€ - 269 576€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
205 transactions
29k€80k€269k€
80 499 €Range: 29 618€ - 269 576€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
104 116 €
×
0.8x
=80 500 €
Range: 29 619€ - 269 576€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports par eau)
Compare SERVICES MARITIMES ET LAMANAGE DE LOIRE with other companies in the same sector:
Frequently asked questions about SERVICES MARITIMES ET LAMANAGE DE LOIRE
What is the revenue of SERVICES MARITIMES ET LAMANAGE DE LOIRE ?
The revenue of SERVICES MARITIMES ET LAMANAGE DE LOIRE is not publicly disclosed (confidential accounts filed with INPI).
Is SERVICES MARITIMES ET LAMANAGE DE LOIRE profitable?
Yes, SERVICES MARITIMES ET LAMANAGE DE LOIRE generated a net profit of 104 k€ in 2020.
Where is the headquarters of SERVICES MARITIMES ET LAMANAGE DE LOIRE ?
The headquarters of SERVICES MARITIMES ET LAMANAGE DE LOIRE is located in DONGES (44480), in the department Loire-Atlantique.
Where to find the tax return of SERVICES MARITIMES ET LAMANAGE DE LOIRE ?
The tax return of SERVICES MARITIMES ET LAMANAGE DE LOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICES MARITIMES ET LAMANAGE DE LOIRE operate?
SERVICES MARITIMES ET LAMANAGE DE LOIRE operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart