SERVICES LOCATION TRANSAC INFORMATIQUE is a French company
founded 32 years ago,
specialized in the sector Formation continue d'adultes.
Based in PARIS (75009),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICES LOCATION TRANSAC INFORMATIQUE (SIREN 391633641)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
1 529 315 €
1 186 080 €
1 026 377 €
1 600 818 €
2 234 471 €
2 005 296 €
2 026 403 €
Net income
36 777 €
-196 940 €
-182 251 €
926 €
182 262 €
116 515 €
80 234 €
EBITDA
55 963 €
-183 144 €
-163 113 €
14 315 €
211 829 €
171 344 €
133 315 €
Net margin
2.4%
-16.6%
-17.8%
0.1%
8.2%
5.8%
4.0%
Revenue and income statement
In 2022, SERVICES LOCATION TRANSAC INFORMATIQUE achieves revenue of 1.5 M€. Activity remains stable over the period (CAGR: -4.6%). Vs 2021, growth of +29% (1.2 M€ -> 1.5 M€). After deducting consumption (14 k€), gross margin stands at 1.5 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 56 k€, representing 3.7% of revenue. Positive scissor effect: EBITDA margin improves by +19.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 37 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 529 315 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 515 423 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
55 963 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
38 610 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 777 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 3.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.069%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.289%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.537%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.021
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.0
0.0
3.906
0.0
85.571
159.954
116.069
Financial autonomy
61.601
71.785
63.487
70.19
39.714
22.668
33.289
Repayment capacity
0.0
0.0
0.139
0.0
-2.347
-2.112
6.021
Cash flow / Revenue
5.429%
6.655%
8.686%
0.602%
-16.192%
-15.567%
3.537%
Sector positioning
Debt ratio
116.072022
2020
2021
2022
Q1: 0.0
Med: 5.95
Q3: 57.01
Average
In 2022, the debt ratio of SERVICES LOCATION TRANSAC... (116.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.29%2022
2020
2021
2022
Q1: 3.43%
Med: 31.6%
Q3: 58.67%
Good-8 pts over 3 years
In 2022, the financial autonomy of SERVICES LOCATION TRANSAC... (33.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.02 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Watch+50 pts over 3 years
In 2022, the repayment capacity of SERVICES LOCATION TRANSAC... (6.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
349.916
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
293.983
509.543
302.775
396.271
434.541
249.762
349.916
Interest coverage
0.0
0.002
0.005
0.0
0.0
-0.781
3.813
Sector positioning
Liquidity ratio
349.922022
2020
2021
2022
Q1: 130.06
Med: 219.1
Q3: 397.35
Good-7 pts over 3 years
In 2022, the liquidity ratio of SERVICES LOCATION TRANSAC... (349.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.81x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Excellent+50 pts over 3 years
In 2022, the interest coverage of SERVICES LOCATION TRANSAC... (3.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 74 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The gap of 38 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 69 days of revenue, i.e. 291 k€ to permanently finance. Over 2016-2022, WCR increased by +26%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
291 487 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
74 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
69 j
WCR and payment terms evolution SERVICES LOCATION TRANSAC INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
231 111 €
207 087 €
199 583 €
146 395 €
104 239 €
19 025 €
291 487 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
54
61
53
52
72
62
74
Supplier payment term (days)
57
15
45
32
44
73
36
Positioning of SERVICES LOCATION TRANSAC INFORMATIQUE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 173 890€ to 730 362€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
173k€387k€730k€
387 345 €Range: 173 890€ - 730 362€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare SERVICES LOCATION TRANSAC INFORMATIQUE with other companies in the same sector:
Frequently asked questions about SERVICES LOCATION TRANSAC INFORMATIQUE
What is the revenue of SERVICES LOCATION TRANSAC INFORMATIQUE ?
The revenue of SERVICES LOCATION TRANSAC INFORMATIQUE in 2022 is 1.5 M€.
Is SERVICES LOCATION TRANSAC INFORMATIQUE profitable?
Yes, SERVICES LOCATION TRANSAC INFORMATIQUE generated a net profit of 37 k€ in 2022.
Where is the headquarters of SERVICES LOCATION TRANSAC INFORMATIQUE ?
The headquarters of SERVICES LOCATION TRANSAC INFORMATIQUE is located in PARIS (75009), in the department Paris.
Where to find the tax return of SERVICES LOCATION TRANSAC INFORMATIQUE ?
The tax return of SERVICES LOCATION TRANSAC INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICES LOCATION TRANSAC INFORMATIQUE operate?
SERVICES LOCATION TRANSAC INFORMATIQUE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart