Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-02-07 (13 years)Status: ActiveBusiness sector: Services funérairesLocation: DIJON (21000), Cote-d'Or
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SERVICES FUNERAIRES COTE D'OR (SFCO) is a French company
founded 13 years ago,
specialized in the sector Services funéraires.
Based in DIJON (21000),
this company of category PME
shows in 2021 a revenue of 945 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICES FUNERAIRES COTE D'OR (SFCO) (SIREN 791106941)
Indicator
2022
2021
Revenue
N/C
945 403 €
Net income
102 285 €
74 920 €
EBITDA
N/C
144 439 €
Net margin
N/C
7.9%
Revenue and income statement
In 2022, SERVICES FUNERAIRES COTE D'OR (SFCO) generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 75 k€ -> 102 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
102 285 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.118%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.041%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
150.099
94.118
Financial autonomy
32.48
43.041
Repayment capacity
3.65
None
Cash flow / Revenue
12.458%
None%
Sector positioning
Debt ratio
94.122022
2021
2022
Q1: 4.96
Med: 23.24
Q3: 62.14
Watch
In 2022, the debt ratio of SERVICES FUNERAIRES COTE ... (94.12) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
43.04%2022
2021
2022
Q1: 25.84%
Med: 49.15%
Q3: 65.35%
Average+12 pts over 2 years
In 2022, the financial autonomy of SERVICES FUNERAIRES COTE ... (43.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.65 years2021
2021
Q1: 0.0 years
Med: 0.52 years
Q3: 2.3 years
Average
In 2021, the repayment capacity of SERVICES FUNERAIRES COTE ... (3.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 278.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
241.772
278.604
Interest coverage
2.6
None
Sector positioning
Liquidity ratio
278.62022
2021
2022
Q1: 144.26
Med: 215.87
Q3: 313.89
Good+9 pts over 2 years
In 2022, the liquidity ratio of SERVICES FUNERAIRES COTE ... (278.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.6x2021
2021
Q1: 0.0x
Med: 0.67x
Q3: 2.7x
Good
In 2021, the interest coverage of SERVICES FUNERAIRES COTE ... (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERVICES FUNERAIRES COTE D'OR (SFCO)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Operating WCR
123 063 €
0 €
Inventory turnover (days)
3
0
Customer payment term (days)
71
0
Supplier payment term (days)
27
0
Positioning of SERVICES FUNERAIRES COTE D'OR (SFCO) in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of SERVICES FUNERAIRES COTE D'OR (SFCO) is estimated at
311 513 €
(range 115 529€ - 693 440€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
108 transactions
115k€311k€693k€
311 513 €Range: 115 529€ - 693 440€
NAF 5 all-time
Valuation method used
Net Income Multiple
102 285 €
×
3.0x
=311 513 €
Range: 115 530€ - 693 441€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare SERVICES FUNERAIRES COTE D'OR (SFCO) with other companies in the same sector:
Frequently asked questions about SERVICES FUNERAIRES COTE D'OR (SFCO)
What is the revenue of SERVICES FUNERAIRES COTE D'OR (SFCO) ?
The revenue of SERVICES FUNERAIRES COTE D'OR (SFCO) in 2021 is 945 k€.
Is SERVICES FUNERAIRES COTE D'OR (SFCO) profitable?
Yes, SERVICES FUNERAIRES COTE D'OR (SFCO) generated a net profit of 102 k€ in 2022.
Where is the headquarters of SERVICES FUNERAIRES COTE D'OR (SFCO) ?
The headquarters of SERVICES FUNERAIRES COTE D'OR (SFCO) is located in DIJON (21000), in the department Cote-d'Or.
Where to find the tax return of SERVICES FUNERAIRES COTE D'OR (SFCO) ?
The tax return of SERVICES FUNERAIRES COTE D'OR (SFCO) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICES FUNERAIRES COTE D'OR (SFCO) operate?
SERVICES FUNERAIRES COTE D'OR (SFCO) operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart