SERVICES ETANCHEITE COUVERTURE BATIMENT is a French company
founded 23 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-APOLLINAIRE (21850),
this company of category PME
shows in 2020 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICES ETANCHEITE COUVERTURE BATIMENT (SIREN 448405480)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
4 757 873 €
4 808 185 €
3 989 774 €
3 863 130 €
2 974 803 €
Net income
533 375 €
540 855 €
518 807 €
444 765 €
429 003 €
355 641 €
196 828 €
238 044 €
240 402 €
EBITDA
N/C
N/C
N/C
N/C
591 617 €
526 320 €
267 936 €
366 724 €
234 426 €
Net margin
N/C
N/C
N/C
N/C
9.0%
7.4%
4.9%
6.2%
8.1%
Revenue and income statement
In 2024, SERVICES ETANCHEITE COUVERTURE BATIMENT generates positive net income of 533 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 240 k€ -> 533 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
533 375 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.366%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.37%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
68.202
96.237
116.796
50.036
32.725
50.79
44.402
27.471
16.366
Financial autonomy
24.087
18.733
20.381
26.353
39.145
23.039
30.751
24.723
22.37
Repayment capacity
0.874
1.037
1.855
0.578
0.708
None
None
None
None
Cash flow / Revenue
6.543%
5.935%
4.204%
7.663%
8.292%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.372024
2022
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Good-16 pts over 3 years
In 2024, the debt ratio of SERVICES ETANCHEITE COUVE... (16.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
22.37%2024
2022
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Average-14 pts over 3 years
In 2024, the financial autonomy of SERVICES ETANCHEITE COUVE... (22.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.236
150.656
175.521
165.802
211.325
152.489
180.713
145.808
137.92
Interest coverage
1.596
1.022
1.546
0.776
0.638
None
None
None
None
Sector positioning
Liquidity ratio
137.922024
2022
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Watch-17 pts over 3 years
In 2024, the liquidity ratio of SERVICES ETANCHEITE COUVE... (137.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERVICES ETANCHEITE COUVERTURE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
477 813 €
522 836 €
841 403 €
614 486 €
813 882 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
1
4
1
1
0
0
0
0
Customer payment term (days)
62
56
70
58
75
0
0
0
0
Supplier payment term (days)
76
68
62
60
62
0
0
0
0
Positioning of SERVICES ETANCHEITE COUVERTURE BATIMENT in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 535 454€ to 2 164 678€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
535k€1115k€2164k€
1 115 870 €Range: 535 454€ - 2 164 678€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SERVICES ETANCHEITE COUVERTURE BATIMENT with other companies in the same sector:
Frequently asked questions about SERVICES ETANCHEITE COUVERTURE BATIMENT
What is the revenue of SERVICES ETANCHEITE COUVERTURE BATIMENT ?
The revenue of SERVICES ETANCHEITE COUVERTURE BATIMENT in 2020 is 4.8 M€.
Is SERVICES ETANCHEITE COUVERTURE BATIMENT profitable?
Yes, SERVICES ETANCHEITE COUVERTURE BATIMENT generated a net profit of 533 k€ in 2024.
Where is the headquarters of SERVICES ETANCHEITE COUVERTURE BATIMENT ?
The headquarters of SERVICES ETANCHEITE COUVERTURE BATIMENT is located in SAINT-APOLLINAIRE (21850), in the department Cote-d'Or.
Where to find the tax return of SERVICES ETANCHEITE COUVERTURE BATIMENT ?
The tax return of SERVICES ETANCHEITE COUVERTURE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICES ETANCHEITE COUVERTURE BATIMENT operate?
SERVICES ETANCHEITE COUVERTURE BATIMENT operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart