Employees: 01 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2000-12-20 (25 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: ANZIN (59410), Nord
SERVICES DE NETTOYAGES SPECIALISES DU NORD : revenue, balance sheet and financial ratios
SERVICES DE NETTOYAGES SPECIALISES DU NORD is a French company
founded 25 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in ANZIN (59410),
this company of category PME
shows in 2024 a revenue of 218 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICES DE NETTOYAGES SPECIALISES DU NORD (SIREN 433933462)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
217 683 €
230 542 €
226 284 €
229 401 €
277 247 €
304 203 €
279 582 €
275 353 €
259 851 €
Net income
-115 199 €
-498 330 €
-184 824 €
55 239 €
86 766 €
29 831 €
56 396 €
-139 756 €
14 910 €
EBITDA
-85 575 €
-173 150 €
-127 310 €
-117 502 €
-91 200 €
-81 644 €
-79 034 €
-57 335 €
-49 959 €
Net margin
-52.9%
-216.2%
-81.7%
24.1%
31.3%
9.8%
20.2%
-50.8%
5.7%
Revenue and income statement
In 2024, SERVICES DE NETTOYAGES SPECIALISES DU NORD achieves revenue of 218 k€. Activity remains stable over the period (CAGR: -2.2%). Slight decline of -6% vs 2023. After deducting consumption (5 k€), gross margin stands at 212 k€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -86 k€, representing -39.3% of revenue. Positive scissor effect: EBITDA margin improves by +35.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -115 k€ (-52.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
217 683 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
212 453 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-85 575 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-71 177 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-115 199 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-39.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -4731%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-4730.797%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1.7%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-97.463%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.187
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SERVICES DE NETTOYAGES SPECIALISES DU NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.722
15.568
34.191
13.984
14.999
25.667
70.309
325.538
-4730.797
Financial autonomy
79.214
70.019
64.724
70.157
75.273
69.195
49.328
16.98
-1.7
Repayment capacity
0.304
1.498
5.924
-0.326
11.354
-6.794
-4.419
15.655
-1.187
Cash flow / Revenue
39.72%
25.945%
15.022%
-106.365%
3.892%
-13.71%
-42.763%
9.911%
-97.463%
Sector positioning
Debt ratio
-4730.82024
2022
2023
2024
Q1: 0.08
Med: 14.64
Q3: 58.18
Excellent-70 pts over 3 years
In 2024, the debt ratio of SERVICES DE NETTOYAGES SP... (-4730.80) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1.7%2024
2022
2023
2024
Q1: 9.42%
Med: 31.55%
Q3: 53.41%
Watch-46 pts over 3 years
In 2024, the financial autonomy of SERVICES DE NETTOYAGES SP... (-1.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.19 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.13 years
Excellent
In 2024, the repayment capacity of SERVICES DE NETTOYAGES SP... (-1.19) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 82.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
82.788
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-653.804
Liquidity indicators evolution SERVICES DE NETTOYAGES SPECIALISES DU NORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
501.114
482.217
469.963
226.562
372.613
375.555
399.691
144.719
82.788
Interest coverage
-178.508
-369.274
-24.818
-414.495
-0.007
0.0
-72.955
-316.208
-653.804
Sector positioning
Liquidity ratio
82.792024
2022
2023
2024
Q1: 114.86
Med: 169.92
Q3: 266.43
Watch-57 pts over 3 years
In 2024, the liquidity ratio of SERVICES DE NETTOYAGES SP... (82.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-653.8x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.69x
Watch-12 pts over 3 years
In 2024, the interest coverage of SERVICES DE NETTOYAGES SP... (-653.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. The company must finance 28 days of gap between collections and payments. WCR is negative (-33 days): operations structurally generate cash. Notable WCR improvement over the period (-105%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-19 842 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-33 j
WCR and payment terms evolution SERVICES DE NETTOYAGES SPECIALISES DU NORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
425 464 €
383 217 €
364 357 €
221 557 €
192 293 €
244 259 €
347 685 €
48 492 €
-19 842 €
Inventory turnover (days)
17
13
13
8
7
8
8
8
0
Customer payment term (days)
92
123
132
162
117
142
189
137
30
Supplier payment term (days)
60
35
30
79
19
19
21
16
2
Positioning of SERVICES DE NETTOYAGES SPECIALISES DU NORD in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of SERVICES DE NETTOYAGES SPECIALISES DU NORD is estimated at
76 722 €
(range 31 866€ - 131 855€).
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
31k€76k€131k€
76 722 €Range: 31 866€ - 131 855€
NAF 5 all-time
Valuation method used
Revenue Multiple
217 683 €
×
0.35x
=76 723 €
Range: 31 867€ - 131 855€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare SERVICES DE NETTOYAGES SPECIALISES DU NORD with other companies in the same sector:
Frequently asked questions about SERVICES DE NETTOYAGES SPECIALISES DU NORD
What is the revenue of SERVICES DE NETTOYAGES SPECIALISES DU NORD ?
The revenue of SERVICES DE NETTOYAGES SPECIALISES DU NORD in 2024 is 218 k€.
Is SERVICES DE NETTOYAGES SPECIALISES DU NORD profitable?
SERVICES DE NETTOYAGES SPECIALISES DU NORD recorded a net loss in 2024.
Where is the headquarters of SERVICES DE NETTOYAGES SPECIALISES DU NORD ?
The headquarters of SERVICES DE NETTOYAGES SPECIALISES DU NORD is located in ANZIN (59410), in the department Nord.
Where to find the tax return of SERVICES DE NETTOYAGES SPECIALISES DU NORD ?
The tax return of SERVICES DE NETTOYAGES SPECIALISES DU NORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICES DE NETTOYAGES SPECIALISES DU NORD operate?
SERVICES DE NETTOYAGES SPECIALISES DU NORD operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart