Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-05-16 (38 years)Status: ActiveBusiness sector: Travaux de démolitionLocation: ROMAINVILLE (93230), Seine-Saint-Denis
SERVICES AMENAGEMENT BATIMENT : revenue, balance sheet and financial ratios
SERVICES AMENAGEMENT BATIMENT is a French company
founded 38 years ago,
specialized in the sector Travaux de démolition.
Based in ROMAINVILLE (93230),
this company of category PME
shows in 2024 a revenue of 636 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICES AMENAGEMENT BATIMENT (SIREN 345215198)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
636 365 €
473 045 €
511 281 €
704 708 €
562 272 €
982 421 €
969 442 €
780 031 €
965 877 €
Net income
-6 382 €
-53 328 €
-18 953 €
-57 345 €
-205 223 €
9 458 €
18 232 €
18 236 €
23 369 €
EBITDA
-4 657 €
-42 965 €
-11 529 €
-53 042 €
-195 752 €
20 949 €
17 353 €
33 960 €
38 636 €
Net margin
-1.0%
-11.3%
-3.7%
-8.1%
-36.5%
1.0%
1.9%
2.3%
2.4%
Revenue and income statement
In 2024, SERVICES AMENAGEMENT BATIMENT achieves revenue of 636 k€. Revenue is declining over the period 2016-2024 (CAGR: -5.1%). Vs 2023, growth of +35% (473 k€ -> 636 k€). After deducting consumption (40 k€), gross margin stands at 597 k€, i.e. a rate of 94%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -0.7% of revenue. Positive scissor effect: EBITDA margin improves by +8.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -6 k€ (-1.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
636 365 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
596 833 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 657 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 814 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 382 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.142%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.958%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.107%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-29.476
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
51.335
56.869
57.65
17.142
Financial autonomy
56.296
62.499
68.188
73.298
60.089
45.6
54.606
49.768
40.958
Repayment capacity
0.0
0.0
0.0
0.0
0.0
-1.862
-7.372
-1.568
-29.476
Cash flow / Revenue
3.771%
3.647%
1.77%
1.204%
-34.899%
-7.622%
-2.653%
-9.584%
-0.107%
Sector positioning
Debt ratio
17.142024
2022
2023
2024
Q1: 3.88
Med: 27.21
Q3: 60.79
Good-25 pts over 3 years
In 2024, the debt ratio of SERVICES AMENAGEMENT BATI... (17.14) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
40.96%2024
2022
2023
2024
Q1: 14.87%
Med: 32.56%
Q3: 50.82%
Good-14 pts over 3 years
In 2024, the financial autonomy of SERVICES AMENAGEMENT BATI... (41.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-29.48 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.35 years
Q3: 1.71 years
Excellent-10 pts over 3 years
In 2024, the repayment capacity of SERVICES AMENAGEMENT BATI... (-29.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.469
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
217.746
249.767
297.208
346.374
227.43
299.297
642.702
431.963
184.469
Interest coverage
0.556
0.091
0.052
0.053
-0.002
-0.339
-6.93
-4.96
0.0
Sector positioning
Liquidity ratio
184.472024
2022
2023
2024
Q1: 135.21
Med: 183.64
Q3: 249.41
Good-26 pts over 3 years
In 2024, the liquidity ratio of SERVICES AMENAGEMENT BATI... (184.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.26x
Q3: 3.88x
Average
In 2024, the interest coverage of SERVICES AMENAGEMENT BATI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 53 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 134 days. Excellent situation: suppliers finance 81 days of the operating cycle (retail model). Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 65 days of revenue, i.e. 114 k€ to permanently finance. Over 2016-2024, WCR increased by +125%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
114 342 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
53 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
134 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
65 j
WCR and payment terms evolution SERVICES AMENAGEMENT BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
50 738 €
216 771 €
140 618 €
226 802 €
257 802 €
84 981 €
112 579 €
130 608 €
114 342 €
Inventory turnover (days)
24
66
7
33
34
5
7
9
5
Customer payment term (days)
68
88
56
53
112
44
70
84
53
Supplier payment term (days)
16
39
60
67
103
86
44
51
134
Positioning of SERVICES AMENAGEMENT BATIMENT in its sector
Comparison with sector Travaux de démolition
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of SERVICES AMENAGEMENT BATIMENT is estimated at
132 304 €
(range 75 174€ - 298 739€).
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
136 transactions
75k€132k€298k€
132 304 €Range: 75 174€ - 298 739€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
636 365 €
×
0.21x
=132 305 €
Range: 75 174€ - 298 740€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de démolition)
Compare SERVICES AMENAGEMENT BATIMENT with other companies in the same sector:
Frequently asked questions about SERVICES AMENAGEMENT BATIMENT
What is the revenue of SERVICES AMENAGEMENT BATIMENT ?
The revenue of SERVICES AMENAGEMENT BATIMENT in 2024 is 636 k€.
Is SERVICES AMENAGEMENT BATIMENT profitable?
SERVICES AMENAGEMENT BATIMENT recorded a net loss in 2024.
Where is the headquarters of SERVICES AMENAGEMENT BATIMENT ?
The headquarters of SERVICES AMENAGEMENT BATIMENT is located in ROMAINVILLE (93230), in the department Seine-Saint-Denis.
Where to find the tax return of SERVICES AMENAGEMENT BATIMENT ?
The tax return of SERVICES AMENAGEMENT BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICES AMENAGEMENT BATIMENT operate?
SERVICES AMENAGEMENT BATIMENT operates in the sector Travaux de démolition (NAF code 43.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart