Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-10-17 (35 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: MONTELIMAR (26200), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SERVICE VEHICULES INDUSTRIELS : revenue, balance sheet and financial ratios
SERVICE VEHICULES INDUSTRIELS is a French company
founded 35 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in MONTELIMAR (26200),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICE VEHICULES INDUSTRIELS (SIREN 379690910)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 107 020 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
56 244 €
138 794 €
150 626 €
92 200 €
90 543 €
85 551 €
39 109 €
54 969 €
66 359 €
-23 048 €
EBITDA
N/C
N/C
N/C
135 060 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
8.3%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SERVICE VEHICULES INDUSTRIELS generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 244 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.967%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.626%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SERVICE VEHICULES INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
9.726
12.189
13.523
12.727
13.054
16.824
18.155
17.17
16.324
18.967
Financial autonomy
71.619
70.642
68.391
69.138
69.121
67.537
69.484
66.288
76.686
71.626
Repayment capacity
None
None
None
None
None
None
1.142
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
9.733%
None%
None%
None%
Sector positioning
Debt ratio
18.972025
2023
2024
2025
Q1: 4.14
Med: 22.43
Q3: 58.45
Good
In 2025, the debt ratio of SERVICE VEHICULES INDUSTR... (18.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.63%2025
2023
2024
2025
Q1: 34.8%
Med: 52.97%
Q3: 67.6%
Excellent
In 2025, the financial autonomy of SERVICE VEHICULES INDUSTR... (71.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 606.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
606.337
Liquidity indicators evolution SERVICE VEHICULES INDUSTRIELS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
313.881
333.356
319.081
342.618
367.427
388.68
470.96
388.791
814.852
606.337
Interest coverage
None
None
None
None
None
None
0.047
None
None
None
Sector positioning
Liquidity ratio
606.342025
2023
2024
2025
Q1: 175.66
Med: 255.01
Q3: 357.88
Excellent
In 2025, the liquidity ratio of SERVICE VEHICULES INDUSTR... (606.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERVICE VEHICULES INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
289 707 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
49
0
0
0
Customer payment term (days)
0
0
0
0
0
0
54
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
51
0
0
0
Positioning of SERVICE VEHICULES INDUSTRIELS in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SERVICE VEHICULES INDUSTRIELS is estimated at
193 989 €
(range 129 758€ - 358 122€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
129k€193k€358k€
193 989 €Range: 129 758€ - 358 122€
NAF 5 année 2025
Valuation method used
Net Income Multiple
56 244 €
×
3.4x
=193 990 €
Range: 129 759€ - 358 122€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare SERVICE VEHICULES INDUSTRIELS with other companies in the same sector:
Frequently asked questions about SERVICE VEHICULES INDUSTRIELS
What is the revenue of SERVICE VEHICULES INDUSTRIELS ?
The revenue of SERVICE VEHICULES INDUSTRIELS in 2022 is 1.1 M€.
Is SERVICE VEHICULES INDUSTRIELS profitable?
Yes, SERVICE VEHICULES INDUSTRIELS generated a net profit of 56 k€ in 2025.
Where is the headquarters of SERVICE VEHICULES INDUSTRIELS ?
The headquarters of SERVICE VEHICULES INDUSTRIELS is located in MONTELIMAR (26200), in the department Drome.
Where to find the tax return of SERVICE VEHICULES INDUSTRIELS ?
The tax return of SERVICE VEHICULES INDUSTRIELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICE VEHICULES INDUSTRIELS operate?
SERVICE VEHICULES INDUSTRIELS operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart