Employees: 21 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1990-12-13 (35 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: LE BOURGET (93350), Seine-Saint-Denis
SERVICE PRESTIGE : revenue, balance sheet and financial ratios
SERVICE PRESTIGE is a French company
founded 35 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in LE BOURGET (93350),
this company of category PME
shows in 2021 a revenue of 698 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICE PRESTIGE (SIREN 380303974)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
698 171 €
1 649 740 €
8 502 676 €
9 235 815 €
8 313 256 €
3 774 855 €
Net income
207 101 €
102 275 €
45 376 €
79 076 €
-1 049 190 €
117 511 €
185 834 €
114 428 €
112 177 €
EBITDA
N/C
N/C
N/C
92 971 €
-823 032 €
149 392 €
249 585 €
143 910 €
-134 861 €
Net margin
N/C
N/C
N/C
11.3%
-63.6%
1.4%
2.0%
1.4%
3.0%
Revenue and income statement
In 2024, SERVICE PRESTIGE generates positive net income of 207 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 112 k€ -> 207 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
207 101 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.683%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.575%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.385
27.418
20.33
22.91
163.109
160.921
131.171
113.998
81.683
Financial autonomy
51.846
50.438
53.526
54.534
32.377
32.989
36.628
36.871
43.575
Repayment capacity
-2.711
-16.8
2.955
13.978
-2.154
-107.868
None
None
None
Cash flow / Revenue
-5.189%
-0.381%
0.819%
0.345%
-61.309%
-1.12%
None%
None%
None%
Sector positioning
Debt ratio
81.682024
2022
2023
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Average
In 2024, the debt ratio of SERVICE PRESTIGE (81.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.58%2024
2022
2023
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Good+18 pts over 3 years
In 2024, the financial autonomy of SERVICE PRESTIGE (43.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 92.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
92.691
Liquidity indicators evolution SERVICE PRESTIGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
98.969
99.666
89.258
91.942
250.945
188.454
96.879
81.93
92.691
Interest coverage
-2.272
8.307
2.967
5.039
-44.78
25.182
None
None
None
Sector positioning
Liquidity ratio
92.692024
2022
2023
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Average
In 2024, the liquidity ratio of SERVICE PRESTIGE (92.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 215 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 536 days. Excellent situation: suppliers finance 321 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
215 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
536 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERVICE PRESTIGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 239 134 €
1 529 639 €
1 501 189 €
1 317 490 €
876 540 €
308 270 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
44
20
25
23
51
96
363
339
215
Supplier payment term (days)
122
69
60
61
43
57
451
526
536
Positioning of SERVICE PRESTIGE in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of SERVICE PRESTIGE is estimated at
806 466 €
(range 395 077€ - 2 082 492€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
116 transactions
395k€806k€2082k€
806 466 €Range: 395 077€ - 2 082 492€
NAF 5 all-time
Valuation method used
Net Income Multiple
207 101 €
×
3.9x
=806 467 €
Range: 395 077€ - 2 082 492€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare SERVICE PRESTIGE with other companies in the same sector:
The revenue of SERVICE PRESTIGE in 2021 is 698 k€.
Is SERVICE PRESTIGE profitable?
Yes, SERVICE PRESTIGE generated a net profit of 207 k€ in 2024.
Where is the headquarters of SERVICE PRESTIGE ?
The headquarters of SERVICE PRESTIGE is located in LE BOURGET (93350), in the department Seine-Saint-Denis.
Where to find the tax return of SERVICE PRESTIGE ?
The tax return of SERVICE PRESTIGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICE PRESTIGE operate?
SERVICE PRESTIGE operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart