Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SERVICE POSE AMENAGEMENT MATERIAUX ELABORES : revenue, balance sheet and financial ratios

SERVICE POSE AMENAGEMENT MATERIAUX ELABORES is a French company founded 37 years ago, specialized in the sector Construction de routes et autoroutes. Based in ESSE (35150), this company of category PME shows in 2022 a revenue of 999 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SERVICE POSE AMENAGEMENT MATERIAUX ELABORES (SIREN 350673216)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 998 621 € N/C N/C N/C N/C N/C N/C
Net income 110 689 € 85 473 € 75 955 € 66 904 € 18 524 € 354 224 € 318 886 € 396 561 € 309 213 €
EBITDA N/C N/C 158 029 € N/C N/C N/C N/C N/C N/C
Net margin N/C N/C 7.6% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, SERVICE POSE AMENAGEMENT MATERIAUX ELABORES generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 309 k€ -> 111 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

110 689 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

23.338%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

69.877%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.2%

Solvency indicators evolution
SERVICE POSE AMENAGEMENT MATERIAUX ELABORES

Sector positioning

Debt ratio
23.34 2024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Average +16 pts over 3 years

In 2024, the debt ratio of SERVICE POSE AMENAGEMENT ... (23.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
69.88% 2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Excellent

In 2024, the financial autonomy of SERVICE POSE AMENAGEMENT ... (69.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.63 years 2022
2022
Q1: 0.0 years
Med: 0.33 years
Q3: 2.08 years
Average

In 2022, the repayment capacity of SERVICE POSE AMENAGEMENT ... (0.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 510.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

510.873

Liquidity indicators evolution
SERVICE POSE AMENAGEMENT MATERIAUX ELABORES

Sector positioning

Liquidity ratio
510.87 2024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Excellent

In 2024, the liquidity ratio of SERVICE POSE AMENAGEMENT ... (510.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.09x 2022
2022
Q1: 0.0x
Med: 0.52x
Q3: 3.55x
Good

In 2022, the interest coverage of SERVICE POSE AMENAGEMENT ... (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SERVICE POSE AMENAGEMENT MATERIAUX ELABORES

Positioning of SERVICE POSE AMENAGEMENT MATERIAUX ELABORES in its sector

Comparison with sector Construction de routes et autoroutes

Valuation estimate

Based on 67 transactions of similar company sales (all years), the value of SERVICE POSE AMENAGEMENT MATERIAUX ELABORES is estimated at 34 381 € (range 17 067€ - 191 226€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
67 tx
17k€ 34k€ 191k€
34 381 € Range: 17 067€ - 191 226€
NAF 5 all-time

Valuation method used

Net Income Multiple
110 689 € × 0.3x = 34 381 €
Range: 17 067€ - 191 227€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de routes et autoroutes)

Compare SERVICE POSE AMENAGEMENT MATERIAUX ELABORES with other companies in the same sector:

Voir toutes les statistiques du secteur Construction de routes et autoroutes

Frequently asked questions about SERVICE POSE AMENAGEMENT MATERIAUX ELABORES

What is the revenue of SERVICE POSE AMENAGEMENT MATERIAUX ELABORES ?

The revenue of SERVICE POSE AMENAGEMENT MATERIAUX ELABORES in 2022 is 999 k€.

Is SERVICE POSE AMENAGEMENT MATERIAUX ELABORES profitable?

Yes, SERVICE POSE AMENAGEMENT MATERIAUX ELABORES generated a net profit of 111 k€ in 2024.

Where is the headquarters of SERVICE POSE AMENAGEMENT MATERIAUX ELABORES ?

The headquarters of SERVICE POSE AMENAGEMENT MATERIAUX ELABORES is located in ESSE (35150), in the department Ille-et-Vilaine.

Where to find the tax return of SERVICE POSE AMENAGEMENT MATERIAUX ELABORES ?

The tax return of SERVICE POSE AMENAGEMENT MATERIAUX ELABORES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SERVICE POSE AMENAGEMENT MATERIAUX ELABORES operate?

SERVICE POSE AMENAGEMENT MATERIAUX ELABORES operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.