Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-05-25 (15 years)Status: ActiveBusiness sector: Collecte des déchets non dangereuxLocation: BLOIS (41000), Loir-et-Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SERVICE NETTOYAGE RECYCLAGE : revenue, balance sheet and financial ratios
SERVICE NETTOYAGE RECYCLAGE is a French company
founded 15 years ago,
specialized in the sector Collecte des déchets non dangereux.
Based in BLOIS (41000),
this company of category PME
shows in 2016 a revenue of 669 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICE NETTOYAGE RECYCLAGE (SIREN 522828953)
Indicator
2021
2020
2019
2016
Revenue
N/C
N/C
N/C
668 604 €
Net income
9 775 €
22 901 €
31 711 €
42 320 €
EBITDA
N/C
N/C
N/C
50 507 €
Net margin
N/C
N/C
N/C
6.3%
Revenue and income statement
In 2021, SERVICE NETTOYAGE RECYCLAGE generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 42 k€ -> 10 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 775 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.992%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.835%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SERVICE NETTOYAGE RECYCLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
Debt ratio
20.409
11.838
5.709
2.992
Financial autonomy
34.623
45.593
49.106
54.835
Repayment capacity
0.794
None
None
None
Cash flow / Revenue
5.068%
None%
None%
None%
Sector positioning
Debt ratio
2.992021
2019
2020
2021
Q1: 0.37
Med: 23.11
Q3: 78.81
Good-15 pts over 3 years
In 2021, the debt ratio of SERVICE NETTOYAGE RECYCLAGE (2.99) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.84%2021
2019
2020
2021
Q1: 15.52%
Med: 32.35%
Q3: 47.4%
Excellent+6 pts over 3 years
In 2021, the financial autonomy of SERVICE NETTOYAGE RECYCLAGE (54.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.523
Liquidity indicators evolution SERVICE NETTOYAGE RECYCLAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
Liquidity ratio
154.679
182.169
183.035
212.523
Interest coverage
0.0
None
None
None
Sector positioning
Liquidity ratio
212.522021
2019
2020
2021
Q1: 121.97
Med: 161.51
Q3: 245.86
Good
In 2021, the liquidity ratio of SERVICE NETTOYAGE RECYCLAGE (212.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERVICE NETTOYAGE RECYCLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
Operating WCR
26 677 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
89
0
0
0
Supplier payment term (days)
52
0
0
0
Positioning of SERVICE NETTOYAGE RECYCLAGE in its sector
Comparison with sector Collecte des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 1 601€ to 2 696€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
1k€1k€2k€
1 909 €Range: 1 601€ - 2 696€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets non dangereux)
Compare SERVICE NETTOYAGE RECYCLAGE with other companies in the same sector:
Frequently asked questions about SERVICE NETTOYAGE RECYCLAGE
What is the revenue of SERVICE NETTOYAGE RECYCLAGE ?
The revenue of SERVICE NETTOYAGE RECYCLAGE in 2016 is 669 k€.
Is SERVICE NETTOYAGE RECYCLAGE profitable?
Yes, SERVICE NETTOYAGE RECYCLAGE generated a net profit of 10 k€ in 2021.
Where is the headquarters of SERVICE NETTOYAGE RECYCLAGE ?
The headquarters of SERVICE NETTOYAGE RECYCLAGE is located in BLOIS (41000), in the department Loir-et-Cher.
Where to find the tax return of SERVICE NETTOYAGE RECYCLAGE ?
The tax return of SERVICE NETTOYAGE RECYCLAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICE NETTOYAGE RECYCLAGE operate?
SERVICE NETTOYAGE RECYCLAGE operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart