Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-01-15 (38 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: PUBLIER (74500), Haute-Savoie
SERVICE INOX FER ALU SINFAL : revenue, balance sheet and financial ratios
SERVICE INOX FER ALU SINFAL is a French company
founded 38 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in PUBLIER (74500),
this company of category PME
shows in 2016 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICE INOX FER ALU SINFAL (SIREN 343765863)
Indicator
2023
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
3 857 002 €
3 234 055 €
Net income
182 671 €
-272 069 €
-226 945 €
37 205 €
78 592 €
210 768 €
104 427 €
EBITDA
N/C
N/C
N/C
N/C
N/C
199 437 €
178 429 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.5%
3.2%
Revenue and income statement
In 2023, SERVICE INOX FER ALU SINFAL generates positive net income of 183 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 104 k€ -> 183 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
182 671 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.301%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.226%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SERVICE INOX FER ALU SINFAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2023
Debt ratio
28.124
9.304
31.019
41.849
87.873
154.862
74.301
Financial autonomy
34.303
29.631
31.256
39.618
32.367
16.623
14.226
Repayment capacity
0.841
0.657
None
None
None
None
None
Cash flow / Revenue
4.268%
2.606%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
74.32023
2020
2021
2023
Q1: 7.44
Med: 26.84
Q3: 65.74
Average
In 2023, the debt ratio of SERVICE INOX FER ALU SINFAL (74.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.23%2023
2020
2021
2023
Q1: 25.01%
Med: 43.11%
Q3: 59.43%
Watch-13 pts over 3 years
In 2023, the financial autonomy of SERVICE INOX FER ALU SINFAL (14.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.699
Liquidity indicators evolution SERVICE INOX FER ALU SINFAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2023
Liquidity ratio
143.307
134.912
140.018
154.615
184.589
128.104
114.699
Interest coverage
8.211
5.175
None
None
None
None
None
Sector positioning
Liquidity ratio
114.72023
2020
2021
2023
Q1: 168.07
Med: 232.53
Q3: 328.95
Watch-12 pts over 3 years
In 2023, the liquidity ratio of SERVICE INOX FER ALU SINFAL (114.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERVICE INOX FER ALU SINFAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2023
Operating WCR
1 166 427 €
1 251 134 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
71
88
0
0
0
0
0
Customer payment term (days)
132
136
0
0
0
0
0
Supplier payment term (days)
80
69
0
0
0
0
0
Positioning of SERVICE INOX FER ALU SINFAL in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SERVICE INOX FER ALU SINFAL is estimated at
349 853 €
(range 254 346€ - 1 280 105€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
56 tx
254k€349k€1280k€
349 853 €Range: 254 346€ - 1 280 105€
NAF 5 all-time
Valuation method used
Net Income Multiple
182 671 €
×
1.9x
=349 854 €
Range: 254 346€ - 1 280 105€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SERVICE INOX FER ALU SINFAL with other companies in the same sector:
Frequently asked questions about SERVICE INOX FER ALU SINFAL
What is the revenue of SERVICE INOX FER ALU SINFAL ?
The revenue of SERVICE INOX FER ALU SINFAL in 2016 is 3.9 M€.
Is SERVICE INOX FER ALU SINFAL profitable?
Yes, SERVICE INOX FER ALU SINFAL generated a net profit of 183 k€ in 2023.
Where is the headquarters of SERVICE INOX FER ALU SINFAL ?
The headquarters of SERVICE INOX FER ALU SINFAL is located in PUBLIER (74500), in the department Haute-Savoie.
Where to find the tax return of SERVICE INOX FER ALU SINFAL ?
The tax return of SERVICE INOX FER ALU SINFAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICE INOX FER ALU SINFAL operate?
SERVICE INOX FER ALU SINFAL operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart