Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-04-01 (42 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LA ROCHELLE (17000), Charente-Maritime
SERVICE IMMOBILIER GESTION : revenue, balance sheet and financial ratios
SERVICE IMMOBILIER GESTION is a French company
founded 42 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LA ROCHELLE (17000),
this company of category PME
shows in 2017 a revenue of 234 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICE IMMOBILIER GESTION (SIREN 329701346)
Indicator
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
233 653 €
242 420 €
Net income
515 €
-5 443 €
2 395 €
896 €
2 834 €
EBITDA
N/C
N/C
N/C
8 971 €
17 576 €
Net margin
N/C
N/C
N/C
0.4%
1.2%
Revenue and income statement
In 2023, SERVICE IMMOBILIER GESTION generates positive net income of 515 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 3 k€ -> 515 €.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
515 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.376%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.104%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SERVICE IMMOBILIER GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
Debt ratio
168.508
166.246
141.131
64.863
42.376
Financial autonomy
36.397
38.109
40.208
60.025
70.104
Repayment capacity
13.717
23.53
None
None
None
Cash flow / Revenue
5.342%
3.215%
None%
None%
None%
Sector positioning
Debt ratio
42.382023
2018
2022
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Average-17 pts over 3 years
In 2023, the debt ratio of SERVICE IMMOBILIER GESTION (42.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.1%2023
2018
2022
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Good+21 pts over 3 years
In 2023, the financial autonomy of SERVICE IMMOBILIER GESTION (70.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 32706.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
32706.604
Liquidity indicators evolution SERVICE IMMOBILIER GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
Liquidity ratio
558.152
-777.155
376.429
5138.183
32706.604
Interest coverage
61.163
51.299
None
None
None
Sector positioning
Liquidity ratio
32706.62023
2018
2022
2023
Q1: 95.05
Med: 298.22
Q3: 1222.5
Excellent+20 pts over 3 years
In 2023, the liquidity ratio of SERVICE IMMOBILIER GESTION (32706.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERVICE IMMOBILIER GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
Operating WCR
16 080 €
24 508 €
0 €
0 €
0 €
Inventory turnover (days)
29
33
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
-9
-28
0
0
0
Positioning of SERVICE IMMOBILIER GESTION in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of SERVICE IMMOBILIER GESTION is estimated at
2 920 €
(range 1 070€ - 5 652€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
1k€2k€5k€
2 920 €Range: 1 070€ - 5 652€
NAF 5 année 2023
Valuation method used
Net Income Multiple
515 €
×
5.7x
=2 921 €
Range: 1 071€ - 5 653€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SERVICE IMMOBILIER GESTION with other companies in the same sector:
Frequently asked questions about SERVICE IMMOBILIER GESTION
What is the revenue of SERVICE IMMOBILIER GESTION ?
The revenue of SERVICE IMMOBILIER GESTION in 2017 is 234 k€.
Is SERVICE IMMOBILIER GESTION profitable?
Yes, SERVICE IMMOBILIER GESTION generated a net profit of 515€ in 2023.
Where is the headquarters of SERVICE IMMOBILIER GESTION ?
The headquarters of SERVICE IMMOBILIER GESTION is located in LA ROCHELLE (17000), in the department Charente-Maritime.
Where to find the tax return of SERVICE IMMOBILIER GESTION ?
The tax return of SERVICE IMMOBILIER GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICE IMMOBILIER GESTION operate?
SERVICE IMMOBILIER GESTION operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart