Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-07-24 (16 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: BLANQUEFORT (33290), Gironde
SERVICAD SUD OUEST : revenue, balance sheet and financial ratios
SERVICAD SUD OUEST is a French company
founded 16 years ago,
specialized in the sector Ingénierie, études techniques.
Based in BLANQUEFORT (33290),
this company of category PME
shows in 2025 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERVICAD SUD OUEST (SIREN 515052090)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 423 725 €
4 342 429 €
3 472 020 €
2 501 627 €
2 328 960 €
2 520 747 €
2 952 136 €
2 658 184 €
2 789 198 €
2 310 680 €
Net income
-13 474 €
35 406 €
146 332 €
-232 516 €
-184 688 €
-187 972 €
-1 206 €
18 712 €
46 894 €
61 688 €
EBITDA
-36 684 €
88 371 €
148 945 €
-234 039 €
-193 296 €
-217 234 €
-15 345 €
75 130 €
116 747 €
130 470 €
Net margin
-0.3%
0.8%
4.2%
-9.3%
-7.9%
-7.5%
-0.0%
0.7%
1.7%
2.7%
Revenue and income statement
In 2025, SERVICAD SUD OUEST achieves revenue of 4.4 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.5%. Vs 2024: +2%. After deducting consumption (0 €), gross margin stands at 4.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -37 k€, representing -0.8% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -142%, reducing margin by 2.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -13 k€ (-0.3% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 423 725 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 423 725 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-36 684 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
47 651 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 474 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.891%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.581%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.176%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.567
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
41.108
26.869
18.792
13.12
67.715
17.875
9.875
22.275
21.167
57.891
Financial autonomy
18.398
22.018
23.607
22.033
2.601
13.54
22.88
26.376
25.444
29.581
Repayment capacity
0.583
0.536
0.64
-0.717
-0.059
-0.123
-0.095
0.79
4.623
-4.567
Cash flow / Revenue
5.325%
3.412%
2.286%
-1.255%
-9.697%
-8.269%
-9.829%
3.128%
0.442%
-1.176%
Sector positioning
Debt ratio
57.892025
2023
2024
2025
Q1: 0.18
Med: 11.29
Q3: 42.47
Watch+17 pts over 3 years
In 2025, the debt ratio of SERVICAD SUD OUEST (57.89) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.58%2025
2023
2024
2025
Q1: 18.43%
Med: 42.58%
Q3: 63.72%
Average
In 2025, the financial autonomy of SERVICAD SUD OUEST (29.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.57 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.04 years
Q3: 1.12 years
Excellent-44 pts over 3 years
In 2025, the repayment capacity of SERVICAD SUD OUEST (-4.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.964
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-159.996
Liquidity indicators evolution SERVICAD SUD OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
73.074
73.528
80.465
86.409
66.033
81.489
90.306
109.042
104.202
126.964
Interest coverage
10.048
16.823
19.715
-125.8
-6.993
-6.403
-6.258
19.426
57.753
-159.996
Sector positioning
Liquidity ratio
126.962025
2023
2024
2025
Q1: 163.68
Med: 247.63
Q3: 405.08
Watch
In 2025, the liquidity ratio of SERVICAD SUD OUEST (126.96) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-160.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.77x
Average-50 pts over 3 years
In 2025, the interest coverage of SERVICAD SUD OUEST (-160.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The company must finance 24 days of gap between collections and payments. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 35 days of revenue, i.e. 434 k€ to permanently finance. Over 2016-2025, WCR increased by +1970%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
434 277 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
35 j
WCR and payment terms evolution SERVICAD SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
20 981 €
8 535 €
40 298 €
87 236 €
56 641 €
286 672 €
219 368 €
371 228 €
353 604 €
434 277 €
Inventory turnover (days)
0
0
0
0
0
11
7
2
5
7
Customer payment term (days)
46
21
42
46
40
46
54
62
49
48
Supplier payment term (days)
53
34
33
34
70
115
70
88
60
24
Positioning of SERVICAD SUD OUEST in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 332 253€ to 2 275 310€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
332k€456k€2275k€
456 519 €Range: 332 253€ - 2 275 310€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SERVICAD SUD OUEST with other companies in the same sector:
Frequently asked questions about SERVICAD SUD OUEST
What is the revenue of SERVICAD SUD OUEST ?
The revenue of SERVICAD SUD OUEST in 2025 is 4.4 M€.
Is SERVICAD SUD OUEST profitable?
SERVICAD SUD OUEST recorded a net loss in 2025.
Where is the headquarters of SERVICAD SUD OUEST ?
The headquarters of SERVICAD SUD OUEST is located in BLANQUEFORT (33290), in the department Gironde.
Where to find the tax return of SERVICAD SUD OUEST ?
The tax return of SERVICAD SUD OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERVICAD SUD OUEST operate?
SERVICAD SUD OUEST operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart