Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SERVI-PAIES PARTNER : revenue, balance sheet and financial ratios

SERVI-PAIES PARTNER is a French company founded 3 years ago, specialized in the sector Services administratifs combinés de bureau. Based in BEAUCE (35133), this company of category PME shows in 2025 a net income positive of 257 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SERVI-PAIES PARTNER (SIREN 920999612)
Indicator 2025 2024 2023
Revenue N/C N/C N/C
Net income 256 979 € 113 835 € 249 602 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2025, SERVI-PAIES PARTNER generates positive net income of 257 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 250 k€ -> 257 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

256 979 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

41.517%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.587%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

66.0%

Solvency indicators evolution
SERVI-PAIES PARTNER

Sector positioning

Debt ratio
41.52 2025
2023
2024
2025
Q1: 0.14
Med: 16.34
Q3: 92.69
Average +33 pts over 3 years

In 2025, the debt ratio of SERVI-PAIES PARTNER (41.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.59% 2025
2023
2024
2025
Q1: 13.69%
Med: 51.99%
Q3: 85.32%
Average -19 pts over 3 years

In 2025, the financial autonomy of SERVI-PAIES PARTNER (37.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 134.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

134.206

Liquidity indicators evolution
SERVI-PAIES PARTNER

Sector positioning

Liquidity ratio
134.21 2025
2023
2024
2025
Q1: 140.28
Med: 507.86
Q3: 2210.32
Watch -15 pts over 3 years

In 2025, the liquidity ratio of SERVI-PAIES PARTNER (134.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of SERVI-PAIES PARTNER in its sector

Comparison with sector Services administratifs combinés de bureau

Valuation estimate

Based on 173 transactions of similar company sales (all years), the value of SERVI-PAIES PARTNER is estimated at 905 652 € (range 317 630€ - 2 449 457€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
173 transactions
317k€ 905k€ 2449k€
905 652 € Range: 317 630€ - 2 449 457€
NAF 5 all-time

Valuation method used

Net Income Multiple
256 979 € × 3.5x = 905 653 €
Range: 317 631€ - 2 449 458€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services administratifs combinés de bureau)

Compare SERVI-PAIES PARTNER with other companies in the same sector:

Frequently asked questions about SERVI-PAIES PARTNER

What is the revenue of SERVI-PAIES PARTNER ?

The revenue of SERVI-PAIES PARTNER is not publicly disclosed (confidential accounts filed with INPI).

Is SERVI-PAIES PARTNER profitable?

Yes, SERVI-PAIES PARTNER generated a net profit of 257 k€ in 2025.

Where is the headquarters of SERVI-PAIES PARTNER ?

The headquarters of SERVI-PAIES PARTNER is located in BEAUCE (35133), in the department Ille-et-Vilaine.

Where to find the tax return of SERVI-PAIES PARTNER ?

The tax return of SERVI-PAIES PARTNER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SERVI-PAIES PARTNER operate?

SERVI-PAIES PARTNER operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.