Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SERVAL MENUISERIE ISOLATION : revenue, balance sheet and financial ratios

SERVAL MENUISERIE ISOLATION is a French company founded 16 years ago, specialized in the sector Commerce de détail de meubles. Based in VITRY-EN-ARTOIS (62490), this company of category PME shows in 2016 a revenue of 768 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SERVAL MENUISERIE ISOLATION (SIREN 515017184)
Indicator 2023 2021 2016
Revenue N/C N/C 768 118 €
Net income 91 442 € -4 576 € 11 250 €
EBITDA N/C N/C 28 946 €
Net margin N/C N/C 1.5%

Revenue and income statement

In 2023, SERVAL MENUISERIE ISOLATION generates positive net income of 91 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 11 k€ -> 91 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

91 442 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

3.108%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

33.666%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

74.0%

Solvency indicators evolution
SERVAL MENUISERIE ISOLATION

Sector positioning

Debt ratio
3.11 2023
2016
2021
2023
Q1: 2.12
Med: 29.27
Q3: 93.95
Good -26 pts over 3 years

In 2023, the debt ratio of SERVAL MENUISERIE ISOLATION (3.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
33.67% 2023
2016
2021
2023
Q1: 12.04%
Med: 28.81%
Q3: 48.02%
Good +16 pts over 3 years

In 2023, the financial autonomy of SERVAL MENUISERIE ISOLATION (33.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.76 years 2016
2016
Q1: 0.0 years
Med: 0.27 years
Q3: 2.11 years
Average

In 2016, the repayment capacity of SERVAL MENUISERIE ISOLATION (0.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 142.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

142.127

Liquidity indicators evolution
SERVAL MENUISERIE ISOLATION

Sector positioning

Liquidity ratio
142.13 2023
2016
2021
2023
Q1: 117.16
Med: 164.9
Q3: 258.07
Average

In 2023, the liquidity ratio of SERVAL MENUISERIE ISOLATION (142.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.57x 2016
2016
Q1: 0.0x
Med: 0.73x
Q3: 6.44x
Good

In 2016, the interest coverage of SERVAL MENUISERIE ISOLATION (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SERVAL MENUISERIE ISOLATION

Positioning of SERVAL MENUISERIE ISOLATION in its sector

Comparison with sector Commerce de détail de meubles

Valuation estimate

Based on 55 transactions of similar company sales in 2023, the value of SERVAL MENUISERIE ISOLATION is estimated at 267 545 € (range 103 991€ - 683 272€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
55 tx
103k€ 267k€ 683k€
267 545 € Range: 103 991€ - 683 272€
NAF 5 année 2023

Valuation method used

Net Income Multiple
91 442 € × 2.9x = 267 545 €
Range: 103 992€ - 683 272€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de meubles)

Compare SERVAL MENUISERIE ISOLATION with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de meubles

Frequently asked questions about SERVAL MENUISERIE ISOLATION

What is the revenue of SERVAL MENUISERIE ISOLATION ?

The revenue of SERVAL MENUISERIE ISOLATION in 2016 is 768 k€.

Is SERVAL MENUISERIE ISOLATION profitable?

Yes, SERVAL MENUISERIE ISOLATION generated a net profit of 91 k€ in 2023.

Where is the headquarters of SERVAL MENUISERIE ISOLATION ?

The headquarters of SERVAL MENUISERIE ISOLATION is located in VITRY-EN-ARTOIS (62490), in the department Pas-de-Calais.

Where to find the tax return of SERVAL MENUISERIE ISOLATION ?

The tax return of SERVAL MENUISERIE ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SERVAL MENUISERIE ISOLATION operate?

SERVAL MENUISERIE ISOLATION operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.