SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES
SIREN : 380174383
Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-12-01 (35 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: LES ESSARTS-LE-ROI (78690), Yvelines
SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES : revenue, balance sheet and financial ratios
SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES is a French company
founded 35 years ago,
specialized in the sector Travaux d'étanchéification.
Based in LES ESSARTS-LE-ROI (78690),
this company of category PME
shows in 2023 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES (SIREN 380174383)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 836 361 €
2 354 626 €
2 935 420 €
2 207 578 €
3 721 975 €
1 966 102 €
3 743 237 €
2 053 929 €
Net income
586 €
101 371 €
29 283 €
171 818 €
-128 919 €
162 174 €
-250 606 €
44 606 €
1 025 €
EBITDA
N/C
171 217 €
47 330 €
184 638 €
-150 135 €
157 149 €
-245 114 €
43 536 €
-43 633 €
Net margin
N/C
3.6%
1.2%
5.9%
-5.8%
4.4%
-12.7%
1.2%
0.0%
Revenue and income statement
In 2024, SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES generates positive net income of 586 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1 k€ -> 586 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
586 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.45%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.096%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.033
0.046
0.098
0.147
81.437
37.07
12.392
0.094
2.45
Financial autonomy
47.045
39.923
34.619
31.675
26.955
38.545
43.806
44.504
60.096
Repayment capacity
0.0
0.0
0.0
0.005
-2.114
1.18
2.174
0.006
None
Cash flow / Revenue
-2.746%
-0.037%
-13.02%
3.965%
-6.429%
5.775%
1.372%
3.824%
None%
Sector positioning
Debt ratio
2.452024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Good-15 pts over 3 years
In 2024, the debt ratio of SERTY SOCIETE D'ETANCHEIT... (2.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.1%2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of SERTY SOCIETE D'ETANCHEIT... (60.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2023
2022
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 0.81 years
Good-41 pts over 2 years
In 2023, the repayment capacity of SERTY SOCIETE D'ETANCHEIT... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.585
Liquidity indicators evolution SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.542
166.114
151.947
134.665
180.254
200.991
190.474
177.478
231.585
Interest coverage
-18.172
15.082
-2.806
4.258
-3.249
3.683
13.116
5.18
None
Sector positioning
Liquidity ratio
231.592024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Good+10 pts over 3 years
In 2024, the liquidity ratio of SERTY SOCIETE D'ETANCHEIT... (231.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
5.18x2023
2022
2023
Q1: 0.0x
Med: 0.12x
Q3: 1.52x
Excellent
In 2023, the interest coverage of SERTY SOCIETE D'ETANCHEIT... (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
755 887 €
1 188 515 €
629 683 €
1 145 512 €
847 070 €
843 728 €
906 225 €
744 658 €
0 €
Inventory turnover (days)
18
10
36
9
31
21
18
14
0
Customer payment term (days)
82
85
80
68
76
60
85
68
0
Supplier payment term (days)
106
91
95
117
110
91
115
111
0
Positioning of SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 1 509€ to 4 996€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1k€2k€4k€
2 741 €Range: 1 509€ - 4 996€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES with other companies in the same sector:
Frequently asked questions about SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES
What is the revenue of SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES ?
The revenue of SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES in 2023 is 2.8 M€.
Is SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES profitable?
Yes, SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES generated a net profit of 586€ in 2024.
Where is the headquarters of SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES ?
The headquarters of SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES is located in LES ESSARTS-LE-ROI (78690), in the department Yvelines.
Where to find the tax return of SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES ?
The tax return of SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES operate?
SERTY SOCIETE D'ETANCHEITE REFECTION TOITURES DES YVELINES operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart