Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-05-02 (13 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: BARJOUVILLE (28630), Eure-et-Loir
SERT MOREL CHARTRES : revenue, balance sheet and financial ratios
SERT MOREL CHARTRES is a French company
founded 13 years ago,
specialized in the sector Restauration traditionnelle.
Based in BARJOUVILLE (28630),
this company of category PME
shows in 2021 a revenue of 452 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERT MOREL CHARTRES (SIREN 793710799)
Indicator
2024
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
452 462 €
511 566 €
816 619 €
780 774 €
875 533 €
855 586 €
947 622 €
Net income
0 €
13 361 €
21 571 €
-10 478 €
15 298 €
7 990 €
0 €
0 €
EBITDA
N/C
81 546 €
73 895 €
127 984 €
102 634 €
166 295 €
182 503 €
174 961 €
Net margin
N/C
3.0%
4.2%
-1.3%
2.0%
0.9%
0.0%
0.0%
Revenue and income statement
In 2024, SERT MOREL CHARTRES records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2021: 8 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 370%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
369.746%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.217%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Debt ratio
0.0
-1902.883
-2056.811
1641.034
1493.501
686.425
279.456
369.746
Financial autonomy
-4.225
-4.573
-4.029
4.026
3.985
8.952
13.658
11.217
Repayment capacity
0.0
6.047
5.84
3.663
3.39
2.327
1.437
None
Cash flow / Revenue
12.317%
14.545%
12.674%
16.373%
9.794%
21.422%
19.165%
None%
Sector positioning
Debt ratio
369.752024
2020
2021
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of SERT MOREL CHARTRES (369.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.22%2024
2020
2021
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Average
In 2024, the financial autonomy of SERT MOREL CHARTRES (11.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.44 years2021
2020
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Average-8 pts over 2 years
In 2021, the repayment capacity of SERT MOREL CHARTRES (1.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 85.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.5
Liquidity indicators evolution SERT MOREL CHARTRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
197.281
137.352
142.289
125.058
60.209
138.038
111.884
85.5
Interest coverage
6.392
7.235
6.74
8.978
4.537
7.411
3.767
None
Sector positioning
Liquidity ratio
85.52024
2020
2021
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-12 pts over 3 years
In 2024, the liquidity ratio of SERT MOREL CHARTRES (85.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.77x2021
2020
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Excellent
In 2021, the interest coverage of SERT MOREL CHARTRES (3.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERT MOREL CHARTRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Operating WCR
119 287 €
83 779 €
106 412 €
105 857 €
62 749 €
103 188 €
64 444 €
0 €
Inventory turnover (days)
5
6
6
6
5
9
9
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
60
82
101
146
108
118
175
0
Positioning of SERT MOREL CHARTRES in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare SERT MOREL CHARTRES with other companies in the same sector:
Frequently asked questions about SERT MOREL CHARTRES
What is the revenue of SERT MOREL CHARTRES ?
The revenue of SERT MOREL CHARTRES in 2021 is 452 k€.
Is SERT MOREL CHARTRES profitable?
Yes, SERT MOREL CHARTRES generated a net profit of 13 k€ in 2021.
Where is the headquarters of SERT MOREL CHARTRES ?
The headquarters of SERT MOREL CHARTRES is located in BARJOUVILLE (28630), in the department Eure-et-Loir.
Where to find the tax return of SERT MOREL CHARTRES ?
The tax return of SERT MOREL CHARTRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERT MOREL CHARTRES operate?
SERT MOREL CHARTRES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart