Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-01-12 (15 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: SAINT-MAUR-DES-FOSSES (94210), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SERRURERIE'S DOS SANTOS : revenue, balance sheet and financial ratios
SERRURERIE'S DOS SANTOS is a French company
founded 15 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in SAINT-MAUR-DES-FOSSES (94210),
this company of category PME
shows in 2019 a revenue of 606 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERRURERIE'S DOS SANTOS (SIREN 530782077)
Indicator
2023
2022
2021
2019
Revenue
N/C
N/C
N/C
605 661 €
Net income
88 038 €
86 508 €
89 920 €
26 818 €
EBITDA
N/C
N/C
N/C
41 685 €
Net margin
N/C
N/C
N/C
4.4%
Revenue and income statement
In 2023, SERRURERIE'S DOS SANTOS generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 27 k€ -> 88 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 038 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.723%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.911%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SERRURERIE'S DOS SANTOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
Debt ratio
6.679
7.341
11.012
5.723
Financial autonomy
66.145
66.426
57.87
60.911
Repayment capacity
0.453
None
None
None
Cash flow / Revenue
6.228%
None%
None%
None%
Sector positioning
Debt ratio
5.722023
2021
2022
2023
Q1: 4.19
Med: 21.58
Q3: 56.76
Good
In 2023, the debt ratio of SERRURERIE'S DOS SANTOS (5.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.91%2023
2021
2022
2023
Q1: 20.51%
Med: 40.13%
Q3: 56.97%
Excellent
In 2023, the financial autonomy of SERRURERIE'S DOS SANTOS (60.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
240.98
Liquidity indicators evolution SERRURERIE'S DOS SANTOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2022
2023
Liquidity ratio
266.198
286.036
226.682
240.98
Interest coverage
1.259
None
None
None
Sector positioning
Liquidity ratio
240.982023
2021
2022
2023
Q1: 159.56
Med: 221.84
Q3: 308.26
Good-16 pts over 3 years
In 2023, the liquidity ratio of SERRURERIE'S DOS SANTOS (240.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1664 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 601 days. The gap of 1063 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1664 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
601 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERRURERIE'S DOS SANTOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2022
2023
Operating WCR
65 890 €
0 €
0 €
0 €
Inventory turnover (days)
36
0
0
0
Customer payment term (days)
40
551
869
1664
Supplier payment term (days)
84
1646
635
601
Positioning of SERRURERIE'S DOS SANTOS in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 88 649€ to 672 807€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
88k€251k€672k€
251 303 €Range: 88 649€ - 672 807€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SERRURERIE'S DOS SANTOS with other companies in the same sector:
Frequently asked questions about SERRURERIE'S DOS SANTOS
What is the revenue of SERRURERIE'S DOS SANTOS ?
The revenue of SERRURERIE'S DOS SANTOS in 2019 is 606 k€.
Is SERRURERIE'S DOS SANTOS profitable?
Yes, SERRURERIE'S DOS SANTOS generated a net profit of 88 k€ in 2023.
Where is the headquarters of SERRURERIE'S DOS SANTOS ?
The headquarters of SERRURERIE'S DOS SANTOS is located in SAINT-MAUR-DES-FOSSES (94210), in the department Val-de-Marne.
Where to find the tax return of SERRURERIE'S DOS SANTOS ?
The tax return of SERRURERIE'S DOS SANTOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERRURERIE'S DOS SANTOS operate?
SERRURERIE'S DOS SANTOS operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart