Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-09-10 (37 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: FONTAINE (38600), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SERRURERIE TOLERIE CHAUDRONNERIE : revenue, balance sheet and financial ratios
SERRURERIE TOLERIE CHAUDRONNERIE is a French company
founded 37 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in FONTAINE (38600),
this company of category PME
shows in 2023 a net income positive of 37 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERRURERIE TOLERIE CHAUDRONNERIE (SIREN 348158155)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
36 999 €
26 394 €
97 130 €
69 448 €
44 842 €
70 963 €
3 135 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SERRURERIE TOLERIE CHAUDRONNERIE generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 3 k€ -> 37 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 999 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.427%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.439%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
37.979
32.216
104.417
116.176
64.557
91.288
48.427
Financial autonomy
34.578
34.503
25.897
22.955
31.941
28.716
35.439
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
48.432023
2021
2022
2023
Q1: 7.44
Med: 26.84
Q3: 65.74
Average
In 2023, the debt ratio of SERRURERIE TOLERIE CHAUDR... (48.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.44%2023
2021
2022
2023
Q1: 25.01%
Med: 43.11%
Q3: 59.43%
Average
In 2023, the financial autonomy of SERRURERIE TOLERIE CHAUDR... (35.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
166.625
160.289
139.562
169.829
182.912
180.291
156.744
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
156.742023
2021
2022
2023
Q1: 168.07
Med: 232.53
Q3: 328.95
Watch-10 pts over 3 years
In 2023, the liquidity ratio of SERRURERIE TOLERIE CHAUDR... (156.74) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of SERRURERIE TOLERIE CHAUDRONNERIE in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SERRURERIE TOLERIE CHAUDRONNERIE is estimated at
70 860 €
(range 51 516€ - 259 278€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
56 tx
51k€70k€259k€
70 860 €Range: 51 516€ - 259 278€
NAF 5 all-time
Valuation method used
Net Income Multiple
36 999 €
×
1.9x
=70 861 €
Range: 51 516€ - 259 278€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SERRURERIE TOLERIE CHAUDRONNERIE with other companies in the same sector:
Frequently asked questions about SERRURERIE TOLERIE CHAUDRONNERIE
What is the revenue of SERRURERIE TOLERIE CHAUDRONNERIE ?
The revenue of SERRURERIE TOLERIE CHAUDRONNERIE is not publicly disclosed (confidential accounts filed with INPI).
Is SERRURERIE TOLERIE CHAUDRONNERIE profitable?
Yes, SERRURERIE TOLERIE CHAUDRONNERIE generated a net profit of 37 k€ in 2023.
Where is the headquarters of SERRURERIE TOLERIE CHAUDRONNERIE ?
The headquarters of SERRURERIE TOLERIE CHAUDRONNERIE is located in FONTAINE (38600), in the department Isere.
Where to find the tax return of SERRURERIE TOLERIE CHAUDRONNERIE ?
The tax return of SERRURERIE TOLERIE CHAUDRONNERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERRURERIE TOLERIE CHAUDRONNERIE operate?
SERRURERIE TOLERIE CHAUDRONNERIE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart