Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-07-01 (37 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: SAINT-LEU-LA-FORET (95320), Val-d'Oise
SERRURERIE METALLERIE DECORATIVE : revenue, balance sheet and financial ratios
SERRURERIE METALLERIE DECORATIVE is a French company
founded 37 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in SAINT-LEU-LA-FORET (95320),
this company of category PME
shows in 2017 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERRURERIE METALLERIE DECORATIVE (SIREN 347421497)
Indicator
2024
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 705 856 €
2 581 256 €
Net income
-24 881 €
71 648 €
22 797 €
-310 628 €
98 916 €
100 469 €
EBITDA
N/C
N/C
N/C
N/C
138 743 €
132 948 €
Net margin
N/C
N/C
N/C
N/C
3.7%
3.9%
Revenue and income statement
In 2024, SERRURERIE METALLERIE DECORATIVE records a net loss of 25 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-24 881 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.41%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.351%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2024
Debt ratio
7.386
7.11
6.764
8.237
4.64
4.41
Financial autonomy
68.444
68.051
63.092
65.619
74.877
70.351
Repayment capacity
0.703
0.831
None
None
None
None
Cash flow / Revenue
5.529%
4.603%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.412024
2019
2022
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Good-12 pts over 3 years
In 2024, the debt ratio of SERRURERIE METALLERIE DEC... (4.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.35%2024
2019
2022
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Excellent
In 2024, the financial autonomy of SERRURERIE METALLERIE DEC... (70.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 342.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2024
Liquidity ratio
341.118
332.26
274.074
310.977
415.282
342.385
Interest coverage
1.105
0.714
None
None
None
None
Sector positioning
Liquidity ratio
342.382024
2019
2022
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Excellent
In 2024, the liquidity ratio of SERRURERIE METALLERIE DEC... (342.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERRURERIE METALLERIE DECORATIVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2024
Operating WCR
1 186 887 €
1 462 001 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
50
50
0
0
0
0
Customer payment term (days)
109
116
0
0
0
0
Supplier payment term (days)
68
91
0
0
0
0
Positioning of SERRURERIE METALLERIE DECORATIVE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SERRURERIE METALLERIE DECORATIVE with other companies in the same sector:
Frequently asked questions about SERRURERIE METALLERIE DECORATIVE
What is the revenue of SERRURERIE METALLERIE DECORATIVE ?
The revenue of SERRURERIE METALLERIE DECORATIVE in 2017 is 2.7 M€.
Is SERRURERIE METALLERIE DECORATIVE profitable?
SERRURERIE METALLERIE DECORATIVE recorded a net loss in 2024.
Where is the headquarters of SERRURERIE METALLERIE DECORATIVE ?
The headquarters of SERRURERIE METALLERIE DECORATIVE is located in SAINT-LEU-LA-FORET (95320), in the department Val-d'Oise.
Where to find the tax return of SERRURERIE METALLERIE DECORATIVE ?
The tax return of SERRURERIE METALLERIE DECORATIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERRURERIE METALLERIE DECORATIVE operate?
SERRURERIE METALLERIE DECORATIVE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart