Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: DOMENE (38420), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SERRURERIE GENERALE BRUNO ET COMPAGNIE : revenue, balance sheet and financial ratios
SERRURERIE GENERALE BRUNO ET COMPAGNIE is a French company
founded 62 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in DOMENE (38420),
this company of category PME
shows in 2023 a net income positive of 19 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERRURERIE GENERALE BRUNO ET COMPAGNIE (SIREN 322994443)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
19 033 €
-676 647 €
-20 486 €
11 441 €
13 917 €
80 096 €
10 722 €
60 119 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SERRURERIE GENERALE BRUNO ET COMPAGNIE generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 60 k€ -> 19 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 033 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -616%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-615.709%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.384%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SERRURERIE GENERALE BRUNO ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
47.9
87.744
21.557
53.692
79.978
95.422
-578.078
-615.709
Financial autonomy
32.948
30.466
40.921
35.859
31.159
25.142
-3.046
-2.384
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-615.712023
2021
2022
2023
Q1: 4.19
Med: 21.58
Q3: 56.76
Excellent-50 pts over 3 years
In 2023, the debt ratio of SERRURERIE GENERALE BRUNO... (-615.71) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.38%2023
2021
2022
2023
Q1: 20.51%
Med: 40.13%
Q3: 56.97%
Watch-10 pts over 3 years
In 2023, the financial autonomy of SERRURERIE GENERALE BRUNO... (-2.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 95.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.279
Liquidity indicators evolution SERRURERIE GENERALE BRUNO ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
138.432
131.214
154.309
144.649
189.12
149.323
91.706
95.279
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
95.282023
2021
2022
2023
Q1: 159.56
Med: 221.84
Q3: 308.26
Watch
In 2023, the liquidity ratio of SERRURERIE GENERALE BRUNO... (95.28) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of SERRURERIE GENERALE BRUNO ET COMPAGNIE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 19 165€ to 145 454€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
19k€54k€145k€
54 329 €Range: 19 165€ - 145 454€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SERRURERIE GENERALE BRUNO ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about SERRURERIE GENERALE BRUNO ET COMPAGNIE
What is the revenue of SERRURERIE GENERALE BRUNO ET COMPAGNIE ?
The revenue of SERRURERIE GENERALE BRUNO ET COMPAGNIE is not publicly disclosed (confidential accounts filed with INPI).
Is SERRURERIE GENERALE BRUNO ET COMPAGNIE profitable?
Yes, SERRURERIE GENERALE BRUNO ET COMPAGNIE generated a net profit of 19 k€ in 2023.
Where is the headquarters of SERRURERIE GENERALE BRUNO ET COMPAGNIE ?
The headquarters of SERRURERIE GENERALE BRUNO ET COMPAGNIE is located in DOMENE (38420), in the department Isere.
Where to find the tax return of SERRURERIE GENERALE BRUNO ET COMPAGNIE ?
The tax return of SERRURERIE GENERALE BRUNO ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERRURERIE GENERALE BRUNO ET COMPAGNIE operate?
SERRURERIE GENERALE BRUNO ET COMPAGNIE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart