Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-02-15 (27 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: THOIRY (01710), Ain
SERRUREIE LAURENT LAVENNE : revenue, balance sheet and financial ratios
SERRUREIE LAURENT LAVENNE is a French company
founded 27 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in THOIRY (01710),
this company of category PME
shows in 2022 a revenue of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERRUREIE LAURENT LAVENNE (SIREN 422157925)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
17 779 €
194 939 €
140 624 €
168 444 €
177 211 €
174 372 €
203 244 €
Net income
0 €
-61 804 €
-10 812 €
-9 602 €
2 216 €
1 002 €
850 €
2 102 €
EBITDA
N/C
-58 552 €
-5 306 €
-5 759 €
3 748 €
4 325 €
4 654 €
4 166 €
Net margin
N/C
-347.6%
-5.5%
-6.8%
1.3%
0.6%
0.5%
1.0%
Revenue and income statement
In 2023, SERRUREIE LAURENT LAVENNE records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 608%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-16.289%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
1.138
7.073
16.352
45.284
46.517
-35.181
-16.289
Financial autonomy
0.0
0.739
4.435
10.882
24.451
24.108
158.945
608.326
Repayment capacity
0.0
0.34
0.358
1.762
-2.779
-1.763
-0.18
None
Cash flow / Revenue
1.361%
0.934%
1.038%
2.324%
-4.902%
-4.264%
-334.001%
None%
Sector positioning
Debt ratio
-16.292023
2021
2022
2023
Q1: 4.19
Med: 21.58
Q3: 56.76
Excellent-33 pts over 3 years
In 2023, the debt ratio of SERRUREIE LAURENT LAVENNE (-16.29) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
608.33%2023
2021
2022
2023
Q1: 20.51%
Med: 40.13%
Q3: 56.97%
Excellent+43 pts over 3 years
In 2023, the financial autonomy of SERRUREIE LAURENT LAVENNE (608.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.18 years2022
2021
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Excellent
In 2022, the repayment capacity of SERRUREIE LAURENT LAVENNE (-0.18) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
277.916
280.467
265.495
352.651
419.004
380.753
15.342
3.911
Interest coverage
39.246
60.077
54.867
47.599
-16.722
-18.507
-1.385
None
Sector positioning
Liquidity ratio
3.912023
2021
2022
2023
Q1: 159.56
Med: 221.84
Q3: 308.26
Watch-50 pts over 3 years
In 2023, the liquidity ratio of SERRUREIE LAURENT LAVENNE (3.91) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.39x2022
2021
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Average
In 2022, the interest coverage of SERRUREIE LAURENT LAVENNE (-1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERRUREIE LAURENT LAVENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
33 054 €
36 845 €
37 262 €
39 133 €
41 726 €
11 496 €
-25 590 €
0 €
Inventory turnover (days)
87
120
77
83
115
34
0
0
Customer payment term (days)
8
2
45
28
17
2
4
0
Supplier payment term (days)
29
40
27
31
20
18
3
0
Positioning of SERRUREIE LAURENT LAVENNE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SERRUREIE LAURENT LAVENNE with other companies in the same sector:
Frequently asked questions about SERRUREIE LAURENT LAVENNE
What is the revenue of SERRUREIE LAURENT LAVENNE ?
The revenue of SERRUREIE LAURENT LAVENNE in 2022 is 18 k€.
Is SERRUREIE LAURENT LAVENNE profitable?
SERRUREIE LAURENT LAVENNE recorded a net loss in 2022.
Where is the headquarters of SERRUREIE LAURENT LAVENNE ?
The headquarters of SERRUREIE LAURENT LAVENNE is located in THOIRY (01710), in the department Ain.
Where to find the tax return of SERRUREIE LAURENT LAVENNE ?
The tax return of SERRUREIE LAURENT LAVENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERRUREIE LAURENT LAVENNE operate?
SERRUREIE LAURENT LAVENNE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart