Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SERRIS FARADAY 1 : revenue, balance sheet and financial ratios
SERRIS FARADAY 1 is a French company
founded 16 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in CHESSY (77700),
this company of category PME
shows in 2024 a net income positive of 802 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERRIS FARADAY 1 (SIREN 515315778)
Indicator
2024
2021
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
801 603 €
1 397 489 €
-45 855 €
488 071 €
4 672 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SERRIS FARADAY 1 generates positive net income of 802 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 5 k€ -> 802 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
801 603 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1206%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1205.883%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.013%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2024
Debt ratio
-4771.86
164.741
-6541.603
145.654
1205.883
Financial autonomy
-0.898
24.708
-0.342
38.184
7.013
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1205.882024
2019
2021
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Average+50 pts over 3 years
In 2024, the debt ratio of SERRIS FARADAY 1 (1205.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.01%2024
2019
2021
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Average+19 pts over 3 years
In 2024, the financial autonomy of SERRIS FARADAY 1 (7.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 907.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
907.449
Liquidity indicators evolution SERRIS FARADAY 1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2024
Liquidity ratio
172.215
200.531
118.999
1394.53
907.449
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
907.452024
2019
2021
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Good+47 pts over 3 years
In 2024, the liquidity ratio of SERRIS FARADAY 1 (907.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SERRIS FARADAY 1 in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SERRIS FARADAY 1 is estimated at
1 882 568 €
(range 584 801€ - 5 179 690€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
584k€1882k€5179k€
1 882 568 €Range: 584 801€ - 5 179 690€
NAF 5 all-time
Valuation method used
Net Income Multiple
801 603 €
×
2.3x
=1 882 569 €
Range: 584 801€ - 5 179 690€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare SERRIS FARADAY 1 with other companies in the same sector:
The revenue of SERRIS FARADAY 1 is not publicly disclosed (confidential accounts filed with INPI).
Is SERRIS FARADAY 1 profitable?
Yes, SERRIS FARADAY 1 generated a net profit of 802 k€ in 2024.
Where is the headquarters of SERRIS FARADAY 1 ?
The headquarters of SERRIS FARADAY 1 is located in CHESSY (77700), in the department Seine-et-Marne.
Where to find the tax return of SERRIS FARADAY 1 ?
The tax return of SERRIS FARADAY 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERRIS FARADAY 1 operate?
SERRIS FARADAY 1 operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart