SERMED IMPRESSIONS : revenue, balance sheet and financial ratios

SERMED IMPRESSIONS is a French company founded 35 years ago, specialized in the sector Autre imprimerie (labeur). Based in MOUANS-SARTOUX (06370), this company of category PME shows in 2021 a revenue of 338 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SERMED IMPRESSIONS (SIREN 380382135)
Indicator 2025 2024 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 337 901 € 337 508 € 419 018 € 544 498 € 383 618 € 416 139 €
Net income 14 773 € 127 324 € 43 724 € -35 728 € -8 572 € 71 889 € -24 599 € 23 747 €
EBITDA N/C N/C 44 123 € -26 991 € 1 469 € 77 535 € -12 120 € 36 257 €
Net margin N/C N/C 12.9% -10.6% -2.0% 13.2% -6.4% 5.7%

Revenue and income statement

In 2025, SERMED IMPRESSIONS generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 24 k€ -> 15 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

14 773 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

40.896%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

57.379%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.5%

Solvency indicators evolution
SERMED IMPRESSIONS

Sector positioning

Debt ratio
40.9 2025
2021
2024
2025
Q1: 4.3
Med: 21.74
Q3: 57.13
Average

In 2025, the debt ratio of SERMED IMPRESSIONS (40.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
57.38% 2025
2021
2024
2025
Q1: 30.41%
Med: 53.83%
Q3: 69.34%
Good +15 pts over 3 years

In 2025, the financial autonomy of SERMED IMPRESSIONS (57.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.33 years 2021
2021
Q1: -0.0 years
Med: 0.67 years
Q3: 3.39 years
Average

In 2021, the repayment capacity of SERMED IMPRESSIONS (2.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 392.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

392.499

Liquidity indicators evolution
SERMED IMPRESSIONS

Sector positioning

Liquidity ratio
392.5 2025
2021
2024
2025
Q1: 170.53
Med: 248.7
Q3: 392.72
Excellent +25 pts over 3 years

In 2025, the liquidity ratio of SERMED IMPRESSIONS (392.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.25x 2021
2021
Q1: 0.0x
Med: 0.54x
Q3: 3.69x
Good

In 2021, the interest coverage of SERMED IMPRESSIONS (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SERMED IMPRESSIONS

Positioning of SERMED IMPRESSIONS in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of SERMED IMPRESSIONS is estimated at 105 169 € (range 36 027€ - 233 970€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
72 tx
36k€ 105k€ 233k€
105 169 € Range: 36 027€ - 233 970€
NAF 5 all-time

Valuation method used

Net Income Multiple
14 773 € × 7.1x = 105 169 €
Range: 36 027€ - 233 971€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare SERMED IMPRESSIONS with other companies in the same sector:

Frequently asked questions about SERMED IMPRESSIONS

What is the revenue of SERMED IMPRESSIONS ?

The revenue of SERMED IMPRESSIONS in 2021 is 338 k€.

Is SERMED IMPRESSIONS profitable?

Yes, SERMED IMPRESSIONS generated a net profit of 15 k€ in 2025.

Where is the headquarters of SERMED IMPRESSIONS ?

The headquarters of SERMED IMPRESSIONS is located in MOUANS-SARTOUX (06370), in the department Alpes-Maritimes.

Where to find the tax return of SERMED IMPRESSIONS ?

The tax return of SERMED IMPRESSIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SERMED IMPRESSIONS operate?

SERMED IMPRESSIONS operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.