SERMED IMPRESSIONS : revenue, balance sheet and financial ratios
SERMED IMPRESSIONS is a French company
founded 35 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in MOUANS-SARTOUX (06370),
this company of category PME
shows in 2021 a revenue of 338 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERMED IMPRESSIONS (SIREN 380382135)
Indicator
2025
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
337 901 €
337 508 €
419 018 €
544 498 €
383 618 €
416 139 €
Net income
14 773 €
127 324 €
43 724 €
-35 728 €
-8 572 €
71 889 €
-24 599 €
23 747 €
EBITDA
N/C
N/C
44 123 €
-26 991 €
1 469 €
77 535 €
-12 120 €
36 257 €
Net margin
N/C
N/C
12.9%
-10.6%
-2.0%
13.2%
-6.4%
5.7%
Revenue and income statement
In 2025, SERMED IMPRESSIONS generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 24 k€ -> 15 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 773 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.896%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.379%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
2025
Debt ratio
2.844
47.149
27.046
23.755
31.034
86.877
52.941
40.896
Financial autonomy
42.824
34.243
42.199
43.094
32.138
32.359
39.791
57.379
Repayment capacity
0.078
-2.587
0.518
23.705
-0.874
2.328
None
None
Cash flow / Revenue
8.742%
-3.575%
13.671%
0.296%
-8.021%
13.246%
None%
None%
Sector positioning
Debt ratio
40.92025
2021
2024
2025
Q1: 4.3
Med: 21.74
Q3: 57.13
Average
In 2025, the debt ratio of SERMED IMPRESSIONS (40.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.38%2025
2021
2024
2025
Q1: 30.41%
Med: 53.83%
Q3: 69.34%
Good+15 pts over 3 years
In 2025, the financial autonomy of SERMED IMPRESSIONS (57.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.33 years2021
2021
Q1: -0.0 years
Med: 0.67 years
Q3: 3.39 years
Average
In 2021, the repayment capacity of SERMED IMPRESSIONS (2.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 392.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
392.499
Liquidity indicators evolution SERMED IMPRESSIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
2025
Liquidity ratio
166.597
163.933
184.692
177.49
148.397
236.478
209.305
392.499
Interest coverage
0.502
-2.467
2.036
58.679
-1.956
1.251
None
None
Sector positioning
Liquidity ratio
392.52025
2021
2024
2025
Q1: 170.53
Med: 248.7
Q3: 392.72
Excellent+25 pts over 3 years
In 2025, the liquidity ratio of SERMED IMPRESSIONS (392.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.25x2021
2021
Q1: 0.0x
Med: 0.54x
Q3: 3.69x
Good
In 2021, the interest coverage of SERMED IMPRESSIONS (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERMED IMPRESSIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
2025
Operating WCR
97 664 €
87 373 €
104 620 €
134 932 €
56 732 €
60 897 €
0 €
0 €
Inventory turnover (days)
9
10
6
14
21
14
0
0
Customer payment term (days)
123
123
109
147
143
162
0
0
Supplier payment term (days)
90
75
74
80
93
100
0
0
Positioning of SERMED IMPRESSIONS in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of SERMED IMPRESSIONS is estimated at
105 169 €
(range 36 027€ - 233 970€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
72 tx
36k€105k€233k€
105 169 €Range: 36 027€ - 233 970€
NAF 5 all-time
Valuation method used
Net Income Multiple
14 773 €
×
7.1x
=105 169 €
Range: 36 027€ - 233 971€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare SERMED IMPRESSIONS with other companies in the same sector:
Frequently asked questions about SERMED IMPRESSIONS
What is the revenue of SERMED IMPRESSIONS ?
The revenue of SERMED IMPRESSIONS in 2021 is 338 k€.
Is SERMED IMPRESSIONS profitable?
Yes, SERMED IMPRESSIONS generated a net profit of 15 k€ in 2025.
Where is the headquarters of SERMED IMPRESSIONS ?
The headquarters of SERMED IMPRESSIONS is located in MOUANS-SARTOUX (06370), in the department Alpes-Maritimes.
Where to find the tax return of SERMED IMPRESSIONS ?
The tax return of SERMED IMPRESSIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERMED IMPRESSIONS operate?
SERMED IMPRESSIONS operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart