SERIPUB L'IMPRESSION FOLLE : revenue, balance sheet and financial ratios
SERIPUB L'IMPRESSION FOLLE is a French company
founded 37 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in DAX (40100),
this company of category PME
shows in 2021 a revenue of 730 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERIPUB L'IMPRESSION FOLLE (SIREN 349807230)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
730 042 €
598 888 €
1 007 623 €
N/C
N/C
N/C
Net income
12 276 €
23 876 €
64 145 €
26 635 €
-17 394 €
43 048 €
66 300 €
44 378 €
36 335 €
EBITDA
N/C
N/C
N/C
771 €
-34 019 €
58 781 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
3.6%
-2.9%
4.3%
N/C
N/C
N/C
Revenue and income statement
In 2024, SERIPUB L'IMPRESSION FOLLE generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 36 k€ -> 12 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 276 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.03%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.938%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SERIPUB L'IMPRESSION FOLLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.427
5.338
3.334
2.321
4.009
2.796
12.123
9.016
5.03
Financial autonomy
62.169
64.577
68.167
67.27
76.533
73.771
66.666
71.9
71.938
Repayment capacity
None
None
None
0.159
-0.355
217.913
None
None
None
Cash flow / Revenue
None%
None%
None%
5.058%
-6.245%
0.006%
None%
None%
None%
Sector positioning
Debt ratio
5.032024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Excellent
In 2024, the debt ratio of SERIPUB L'IMPRESSION FOLLE (5.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
71.94%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Excellent
In 2024, the financial autonomy of SERIPUB L'IMPRESSION FOLLE (71.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 379.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
379.163
Liquidity indicators evolution SERIPUB L'IMPRESSION FOLLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
262.618
280.947
323.245
311.074
466.163
395.576
377.814
459.776
379.163
Interest coverage
None
None
None
0.046
-0.206
6.744
None
None
None
Sector positioning
Liquidity ratio
379.162024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Excellent
In 2024, the liquidity ratio of SERIPUB L'IMPRESSION FOLLE (379.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERIPUB L'IMPRESSION FOLLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
123 998 €
109 249 €
137 058 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
12
22
24
0
0
0
Customer payment term (days)
0
0
0
56
56
56
0
0
0
Supplier payment term (days)
0
0
0
27
30
49
0
0
0
Positioning of SERIPUB L'IMPRESSION FOLLE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of SERIPUB L'IMPRESSION FOLLE is estimated at
87 393 €
(range 29 937€ - 194 423€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
29k€87k€194k€
87 393 €Range: 29 937€ - 194 423€
NAF 5 all-time
Valuation method used
Net Income Multiple
12 276 €
×
7.1x
=87 393 €
Range: 29 938€ - 194 424€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare SERIPUB L'IMPRESSION FOLLE with other companies in the same sector:
Frequently asked questions about SERIPUB L'IMPRESSION FOLLE
What is the revenue of SERIPUB L'IMPRESSION FOLLE ?
The revenue of SERIPUB L'IMPRESSION FOLLE in 2021 is 730 k€.
Is SERIPUB L'IMPRESSION FOLLE profitable?
Yes, SERIPUB L'IMPRESSION FOLLE generated a net profit of 12 k€ in 2024.
Where is the headquarters of SERIPUB L'IMPRESSION FOLLE ?
The headquarters of SERIPUB L'IMPRESSION FOLLE is located in DAX (40100), in the department Landes.
Where to find the tax return of SERIPUB L'IMPRESSION FOLLE ?
The tax return of SERIPUB L'IMPRESSION FOLLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERIPUB L'IMPRESSION FOLLE operate?
SERIPUB L'IMPRESSION FOLLE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart