SERIMAGES : revenue, balance sheet and financial ratios

SERIMAGES is a French company founded 36 years ago, specialized in the sector Activités de pré-presse . Based in LES CLAYES-SOUS-BOIS (78340), this company of category PME shows in 2023 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SERIMAGES (SIREN 353285273)
Indicator 2024 2023 2022 2021 2020 2019 2016
Revenue N/C 1 131 470 € 1 152 866 € 928 228 € 773 500 € 849 678 € 659 815 €
Net income -33 657 € 17 523 € 33 901 € 22 299 € -4 242 € 40 432 € 20 656 €
EBITDA N/C 43 556 € 41 701 € 32 729 € 5 221 € 52 733 € 13 256 €
Net margin N/C 1.5% 2.9% 2.4% -0.5% 4.8% 3.1%

Revenue and income statement

In 2024, SERIMAGES records a net loss of 34 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-33 657 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

127.487%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

25.773%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.6%

Solvency indicators evolution
SERIMAGES

Sector positioning

Debt ratio
127.49 2024
2022
2023
2024
Q1: 2.56
Med: 17.57
Q3: 56.93
Watch

In 2024, the debt ratio of SERIMAGES (127.49) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
25.77% 2024
2022
2023
2024
Q1: 14.88%
Med: 42.89%
Q3: 63.77%
Average -8 pts over 3 years

In 2024, the financial autonomy of SERIMAGES (25.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
5.02 years 2023
2022
2023
Q1: 0.0 years
Med: 0.23 years
Q3: 1.73 years
Watch

In 2023, the repayment capacity of SERIMAGES (5.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 156.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

156.446

Liquidity indicators evolution
SERIMAGES

Sector positioning

Liquidity ratio
156.45 2024
2022
2023
2024
Q1: 152.81
Med: 247.39
Q3: 401.05
Average -25 pts over 3 years

In 2024, the liquidity ratio of SERIMAGES (156.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
12.0x 2023
2022
2023
Q1: 0.0x
Med: 0.47x
Q3: 3.19x
Excellent

In 2023, the interest coverage of SERIMAGES (12.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SERIMAGES

Positioning of SERIMAGES in its sector

Comparison with sector Activités de pré-presse

Similar companies (Activités de pré-presse )

Compare SERIMAGES with other companies in the same sector:

Frequently asked questions about SERIMAGES

What is the revenue of SERIMAGES ?

The revenue of SERIMAGES in 2023 is 1.1 M€.

Is SERIMAGES profitable?

SERIMAGES recorded a net loss in 2024.

Where is the headquarters of SERIMAGES ?

The headquarters of SERIMAGES is located in LES CLAYES-SOUS-BOIS (78340), in the department Yvelines.

Where to find the tax return of SERIMAGES ?

The tax return of SERIMAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SERIMAGES operate?

SERIMAGES operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.