SERGENT PAPERS : revenue, balance sheet and financial ratios

SERGENT PAPERS is a French company founded 19 years ago, specialized in the sector Régie publicitaire de médias. Based in TOULOUSE (31200), this company of category PME shows in 2018 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SERGENT PAPERS (SIREN 492713169)
Indicator 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 1 329 399 € 1 289 156 € 1 327 772 €
Net income 85 977 € -233 623 € -188 552 € 24 808 € -33 311 € 9 168 €
EBITDA N/C N/C N/C 44 911 € -15 353 € 31 777 €
Net margin N/C N/C N/C 1.9% -2.6% 0.7%

Revenue and income statement

In 2021, SERGENT PAPERS generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 9 k€ -> 86 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

85 977 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -49%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -175%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-48.875%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-175.144%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.0%

Solvency indicators evolution
SERGENT PAPERS

Sector positioning

Debt ratio
-48.88 2021
2019
2020
2021
Q1: 0.0
Med: 10.3
Q3: 87.72
Excellent

In 2021, the debt ratio of SERGENT PAPERS (-48.88) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-175.14% 2021
2019
2020
2021
Q1: 4.44%
Med: 24.85%
Q3: 50.18%
Watch

In 2021, the financial autonomy of SERGENT PAPERS (-175.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 32.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

32.355

Liquidity indicators evolution
SERGENT PAPERS

Sector positioning

Liquidity ratio
32.35 2021
2019
2020
2021
Q1: 115.97
Med: 177.91
Q3: 317.09
Watch

In 2021, the liquidity ratio of SERGENT PAPERS (32.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SERGENT PAPERS

Positioning of SERGENT PAPERS in its sector

Comparison with sector Régie publicitaire de médias

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions). This range of 92 460€ to 328 383€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
92k€ 179k€ 328k€
179 296 € Range: 92 460€ - 328 383€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Régie publicitaire de médias)

Compare SERGENT PAPERS with other companies in the same sector:

Frequently asked questions about SERGENT PAPERS

What is the revenue of SERGENT PAPERS ?

The revenue of SERGENT PAPERS in 2018 is 1.3 M€.

Is SERGENT PAPERS profitable?

Yes, SERGENT PAPERS generated a net profit of 86 k€ in 2021.

Where is the headquarters of SERGENT PAPERS ?

The headquarters of SERGENT PAPERS is located in TOULOUSE (31200), in the department Haute-Garonne.

Where to find the tax return of SERGENT PAPERS ?

The tax return of SERGENT PAPERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SERGENT PAPERS operate?

SERGENT PAPERS operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.