Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-01-04 (26 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: ISTRES (13800), Bouches-du-Rhone
SERGE BENTATA DISTRIBUTION : revenue, balance sheet and financial ratios
SERGE BENTATA DISTRIBUTION is a French company
founded 26 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in ISTRES (13800),
this company of category PME
shows in 2021 a revenue of 920 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERGE BENTATA DISTRIBUTION (SIREN 429210123)
Indicator
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
920 283 €
1 079 048 €
806 575 €
769 957 €
824 166 €
Net income
442 426 €
1 115 100 €
409 264 €
387 205 €
318 781 €
253 564 €
263 454 €
EBITDA
N/C
N/C
550 138 €
591 102 €
434 270 €
363 999 €
387 048 €
Net margin
N/C
N/C
44.5%
35.9%
39.5%
32.9%
32.0%
Revenue and income statement
In 2023, SERGE BENTATA DISTRIBUTION generates positive net income of 442 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 263 k€ -> 442 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
442 426 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.041%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.171%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SERGE BENTATA DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Debt ratio
0.0
1.393
0.242
37.104
1.73
0.679
1.041
Financial autonomy
73.275
72.916
76.495
49.808
64.483
68.767
80.171
Repayment capacity
0.0
0.015
0.003
0.33
0.018
None
None
Cash flow / Revenue
32.188%
33.16%
39.754%
42.293%
44.453%
None%
None%
Sector positioning
Debt ratio
1.042023
2021
2022
2023
Q1: 0.0
Med: 8.23
Q3: 53.56
Good
In 2023, the debt ratio of SERGE BENTATA DISTRIBUTION (1.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.17%2023
2021
2022
2023
Q1: 7.6%
Med: 35.2%
Q3: 66.7%
Excellent
In 2023, the financial autonomy of SERGE BENTATA DISTRIBUTION (80.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.16 years
Average
In 2021, the repayment capacity of SERGE BENTATA DISTRIBUTION (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 518.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
518.194
Liquidity indicators evolution SERGE BENTATA DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
Liquidity ratio
366.368
376.981
424.422
578.648
604.244
324.45
518.194
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
518.192023
2021
2022
2023
Q1: 137.64
Med: 256.3
Q3: 568.42
Good
In 2023, the liquidity ratio of SERGE BENTATA DISTRIBUTION (518.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.71x
Average
In 2021, the interest coverage of SERGE BENTATA DISTRIBUTION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERGE BENTATA DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
Operating WCR
61 920 €
49 770 €
175 527 €
4 381 €
234 718 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
52
40
96
34
106
0
0
Supplier payment term (days)
45
52
38
42
44
0
0
Positioning of SERGE BENTATA DISTRIBUTION in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SERGE BENTATA DISTRIBUTION is estimated at
607 476 €
(range 289 659€ - 3 114 643€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
289k€607k€3114k€
607 476 €Range: 289 659€ - 3 114 643€
NAF 5 all-time
Valuation method used
Net Income Multiple
442 426 €
×
1.4x
=607 477 €
Range: 289 659€ - 3 114 644€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare SERGE BENTATA DISTRIBUTION with other companies in the same sector:
Frequently asked questions about SERGE BENTATA DISTRIBUTION
What is the revenue of SERGE BENTATA DISTRIBUTION ?
The revenue of SERGE BENTATA DISTRIBUTION in 2021 is 920 k€.
Is SERGE BENTATA DISTRIBUTION profitable?
Yes, SERGE BENTATA DISTRIBUTION generated a net profit of 442 k€ in 2023.
Where is the headquarters of SERGE BENTATA DISTRIBUTION ?
The headquarters of SERGE BENTATA DISTRIBUTION is located in ISTRES (13800), in the department Bouches-du-Rhone.
Where to find the tax return of SERGE BENTATA DISTRIBUTION ?
The tax return of SERGE BENTATA DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERGE BENTATA DISTRIBUTION operate?
SERGE BENTATA DISTRIBUTION operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart