Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-01-04 (10 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: LORGUES (83510), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SERCLEAN NETTOYAGE HOTELIER : revenue, balance sheet and financial ratios
SERCLEAN NETTOYAGE HOTELIER is a French company
founded 10 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in LORGUES (83510),
this company of category PME
shows in 2016 a revenue of 497 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SERCLEAN NETTOYAGE HOTELIER (SIREN 817581226)
Indicator
2024
2023
2022
2021
2016
Revenue
N/C
N/C
N/C
N/C
497 385 €
Net income
89 434 €
89 332 €
82 646 €
65 493 €
52 798 €
EBITDA
N/C
N/C
N/C
N/C
66 085 €
Net margin
N/C
N/C
N/C
N/C
10.6%
Revenue and income statement
In 2024, SERCLEAN NETTOYAGE HOTELIER generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 53 k€ -> 89 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
89 434 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.892%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.099%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
2024
Debt ratio
1.138
68.581
36.613
19.961
8.892
Financial autonomy
24.39
33.058
37.418
45.819
52.099
Repayment capacity
0.011
None
None
None
None
Cash flow / Revenue
10.736%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.892024
2022
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Good-14 pts over 3 years
In 2024, the debt ratio of SERCLEAN NETTOYAGE HOTELIER (8.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.1%2024
2022
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Excellent+16 pts over 3 years
In 2024, the financial autonomy of SERCLEAN NETTOYAGE HOTELIER (52.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2021
2022
2023
2024
Liquidity ratio
120.319
129.825
145.988
155.889
136.011
Interest coverage
0.976
None
None
None
None
Sector positioning
Liquidity ratio
136.012024
2022
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Average
In 2024, the liquidity ratio of SERCLEAN NETTOYAGE HOTELIER (136.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SERCLEAN NETTOYAGE HOTELIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2022
2023
2024
Operating WCR
-72 942 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
43
0
0
0
0
Supplier payment term (days)
44
0
0
0
0
Positioning of SERCLEAN NETTOYAGE HOTELIER in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 100 471€ to 745 677€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
100k€291k€745k€
291 564 €Range: 100 471€ - 745 677€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare SERCLEAN NETTOYAGE HOTELIER with other companies in the same sector:
Frequently asked questions about SERCLEAN NETTOYAGE HOTELIER
What is the revenue of SERCLEAN NETTOYAGE HOTELIER ?
The revenue of SERCLEAN NETTOYAGE HOTELIER in 2016 is 497 k€.
Is SERCLEAN NETTOYAGE HOTELIER profitable?
Yes, SERCLEAN NETTOYAGE HOTELIER generated a net profit of 89 k€ in 2024.
Where is the headquarters of SERCLEAN NETTOYAGE HOTELIER ?
The headquarters of SERCLEAN NETTOYAGE HOTELIER is located in LORGUES (83510), in the department Var.
Where to find the tax return of SERCLEAN NETTOYAGE HOTELIER ?
The tax return of SERCLEAN NETTOYAGE HOTELIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SERCLEAN NETTOYAGE HOTELIER operate?
SERCLEAN NETTOYAGE HOTELIER operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart