Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-10-01 (30 years)Status: ActiveBusiness sector: Autres activités d'éditionLocation: BRIGNAIS (69530), Rhone
SEPA TELECOM : revenue, balance sheet and financial ratios
SEPA TELECOM is a French company
founded 30 years ago,
specialized in the sector Autres activités d'édition.
Based in BRIGNAIS (69530),
this company of category PME
shows in 2016 a revenue of 491 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEPA TELECOM (SIREN 402525125)
Indicator
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
490 518 €
398 855 €
Net income
-96 701 €
12 149 €
17 354 €
7 727 €
-42 626 €
-34 175 €
4 731 €
-546 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
18 329 €
12 174 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.0%
-0.1%
Revenue and income statement
Im Jahr 2022 verzeichnet SEPA TELECOM einen Nettoverlust von 97 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-96 701 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 135%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 33%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.947%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.115%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.0
3.211
0.046
0.057
25.02
61.763
49.801
134.947
Financial autonomy
4.494
8.273
80.501
66.534
65.789
48.594
50.906
33.115
Repayment capacity
0.0
0.045
None
None
None
None
None
None
Cash flow / Revenue
2.321%
3.888%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
134.952022
2020
2021
2022
Q1: 0.0
Med: 3.45
Q3: 51.1
Beobachten
Im Jahr 2022 liegt in den oberen 25% der Branche das verschuldungsgrad von SEPA TELECOM (134.95). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein hohes Verhältnis kann auf übermäßige Abhängigkeit von externer Finanzierung hinweisen.
Finanzielle Autonomie
33.12%2022
2020
2021
2022
Q1: 4.12%
Med: 37.98%
Q3: 63.46%
Average-17 pts over 3 years
Im Jahr 2022 liegt unter dem Median der Branche das finanzielle autonomie von SEPA TELECOM (33.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 274.18. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.181
Liquidity indicators evolution SEPA TELECOM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
97.931
97.793
417.492
226.619
445.828
379.511
340.14
274.181
Interest coverage
20.733
2.99
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
274.182022
2020
2021
2022
Q1: 120.13
Med: 198.48
Q3: 415.5
Gut-12 pts over 3 years
Im Jahr 2022 liegt über dem Median der Branche das liquiditätsquote von SEPA TELECOM (274.18). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 104 Tage. Lieferantenfrist: 120 Tage. Günstige Situation.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
104 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
120 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SEPA TELECOM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Operating WCR
355 156 €
144 732 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
125
89
0
0
0
0
0
0
Customer payment term (days)
154
54
192
247
113
182
100
104
Supplier payment term (days)
334
211
261
825
234
210
145
120
Positioning of SEPA TELECOM in its sector
Comparison with sector Autres activités d'édition
Similar companies (Autres activités d'édition)
Compare SEPA TELECOM with other companies in the same sector:
The headquarters of SEPA TELECOM is located in BRIGNAIS (69530), in the department Rhone.
Where to find the tax return of SEPA TELECOM ?
The tax return of SEPA TELECOM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEPA TELECOM operate?
SEPA TELECOM operates in the sector Autres activités d'édition (NAF code 58.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart