SENTIS SUD ATLANTIQUE : revenue, balance sheet and financial ratios
SENTIS SUD ATLANTIQUE is a French company
founded 10 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in SARRALBE (57430),
this company of category ETI
shows in 2020 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SENTIS SUD ATLANTIQUE (SIREN 815008859)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 909 772 €
4 231 241 €
3 748 734 €
4 184 233 €
2 620 768 €
Net income
490 488 €
467 998 €
247 043 €
361 970 €
236 224 €
95 501 €
EBITDA
N/C
645 414 €
495 329 €
381 720 €
486 622 €
195 711 €
Net margin
N/C
9.5%
5.8%
9.7%
5.6%
3.6%
Revenue and income statement
In 2021, SENTIS SUD ATLANTIQUE generates positive net income of 490 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 96 k€ -> 490 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
490 488 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.068%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.847%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SENTIS SUD ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.0
0.0
0.0
0.0
0.0
31.068
Financial autonomy
26.971
25.872
64.295
41.608
56.882
50.847
Repayment capacity
0.0
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
5.668%
8.455%
5.79%
8.559%
8.621%
None%
Sector positioning
Debt ratio
31.072021
2019
2020
2021
Q1: 2.3
Med: 27.7
Q3: 79.28
Average+27 pts over 3 years
In 2021, the debt ratio of SENTIS SUD ATLANTIQUE (31.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.85%2021
2019
2020
2021
Q1: 18.95%
Med: 39.13%
Q3: 56.93%
Good+17 pts over 3 years
In 2021, the financial autonomy of SENTIS SUD ATLANTIQUE (50.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2020
2019
2020
Q1: 0.0 years
Med: 0.49 years
Q3: 2.02 years
Excellent
In 2020, the repayment capacity of SENTIS SUD ATLANTIQUE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 253.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
253.541
Liquidity indicators evolution SENTIS SUD ATLANTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
138.527
150.857
262.285
179.667
236.288
253.541
Interest coverage
0.299
0.014
0.002
0.003
0.003
None
Sector positioning
Liquidity ratio
253.542021
2019
2020
2021
Q1: 159.6
Med: 215.76
Q3: 295.68
Good+18 pts over 3 years
In 2021, the liquidity ratio of SENTIS SUD ATLANTIQUE (253.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.14x
Q3: 1.34x
Average
In 2020, the interest coverage of SENTIS SUD ATLANTIQUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SENTIS SUD ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
342 089 €
460 433 €
145 076 €
1 280 585 €
-133 791 €
0 €
Inventory turnover (days)
0
5
0
0
0
0
Customer payment term (days)
63
64
34
116
15
0
Supplier payment term (days)
33
46
14
62
41
0
Positioning of SENTIS SUD ATLANTIQUE in its sector
Comparison with sector Réparation d'ouvrages en métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 383 398€ to 1 814 823€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
383k€1431k€1814k€
1 431 284 €Range: 383 398€ - 1 814 823€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ouvrages en métaux)
Compare SENTIS SUD ATLANTIQUE with other companies in the same sector:
Frequently asked questions about SENTIS SUD ATLANTIQUE
What is the revenue of SENTIS SUD ATLANTIQUE ?
The revenue of SENTIS SUD ATLANTIQUE in 2020 is 4.9 M€.
Is SENTIS SUD ATLANTIQUE profitable?
Yes, SENTIS SUD ATLANTIQUE generated a net profit of 490 k€ in 2021.
Where is the headquarters of SENTIS SUD ATLANTIQUE ?
The headquarters of SENTIS SUD ATLANTIQUE is located in SARRALBE (57430), in the department Moselle.
Where to find the tax return of SENTIS SUD ATLANTIQUE ?
The tax return of SENTIS SUD ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SENTIS SUD ATLANTIQUE operate?
SENTIS SUD ATLANTIQUE operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart