Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-04-16 (17 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75009), Paris
SENSIENERGIES : revenue, balance sheet and financial ratios
SENSIENERGIES is a French company
founded 17 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75009),
this company of category PME
shows in 2023 a revenue of 945 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SENSIENERGIES (SIREN 512083445)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
944 861 €
868 659 €
862 415 €
871 070 €
872 567 €
953 049 €
951 014 €
993 701 €
Net income
-52 324 €
-240 414 €
-108 384 €
33 708 €
16 927 €
52 805 €
15 108 €
-49 261 €
12 673 €
EBITDA
N/C
44 800 €
174 519 €
303 390 €
171 392 €
304 349 €
390 859 €
388 239 €
400 866 €
Net margin
N/C
-25.4%
-12.5%
3.9%
1.9%
6.1%
1.6%
-5.2%
1.3%
Revenue and income statement
In 2024, SENSIENERGIES records a net loss of 52 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-52 324 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4136%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4136.288%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.006%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
687.09
727.055
688.406
628.34
928.665
1269.521
-10367.543
-741.609
4136.288
Financial autonomy
10.853
9.994
10.44
11.159
8.119
5.942
-0.772
-11.278
2.006
Repayment capacity
8.474
11.074
9.094
7.563
-117.15
12.999
24.162
-37.998
None
Cash flow / Revenue
32.242%
24.268%
26.818%
31.615%
-2.416%
22.03%
12.478%
-7.789%
None%
Sector positioning
Debt ratio
4136.292024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+50 pts over 3 years
In 2024, the debt ratio of SENSIENERGIES (4136.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.01%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+18 pts over 3 years
In 2024, the financial autonomy of SENSIENERGIES (2.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-38.0 years2023
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Excellent-50 pts over 2 years
In 2023, the repayment capacity of SENSIENERGIES (-38.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.666
Liquidity indicators evolution SENSIENERGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
121.123
122.385
114.064
112.729
179.978
134.654
133.555
104.445
127.666
Interest coverage
33.118
31.166
29.393
34.49
53.257
37.416
64.826
266.205
None
Sector positioning
Liquidity ratio
127.672024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-6 pts over 3 years
In 2024, the liquidity ratio of SENSIENERGIES (127.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
266.2x2023
2022
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Excellent
In 2023, the interest coverage of SENSIENERGIES (266.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SENSIENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-223 861 €
-128 853 €
-316 489 €
-243 516 €
-120 931 €
-64 560 €
-219 771 €
-132 904 €
0 €
Inventory turnover (days)
44
51
32
33
47
56
64
71
0
Customer payment term (days)
193
209
196
200
220
202
222
205
0
Supplier payment term (days)
119
206
144
175
119
190
72
125
0
Positioning of SENSIENERGIES in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare SENSIENERGIES with other companies in the same sector:
The headquarters of SENSIENERGIES is located in PARIS (75009), in the department Paris.
Where to find the tax return of SENSIENERGIES ?
The tax return of SENSIENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SENSIENERGIES operate?
SENSIENERGIES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart