Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-12-23 (12 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: AZAY-LE-RIDEAU (37190), Indre-et-Loire
SENNEGON DEVELOPPEMENT : revenue, balance sheet and financial ratios
SENNEGON DEVELOPPEMENT is a French company
founded 12 years ago,
specialized in the sector Ingénierie, études techniques.
Based in AZAY-LE-RIDEAU (37190),
this company of category PME
shows in 2025 a revenue of 84 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SENNEGON DEVELOPPEMENT (SIREN 799362116)
Indicator
2025
2024
2021
2020
2019
2018
2017
Revenue
84 000 €
120 000 €
168 663 €
170 601 €
192 858 €
173 757 €
177 888 €
Net income
48 256 €
55 889 €
-6 342 €
-192 356 €
-44 210 €
-14 317 €
58 509 €
EBITDA
58 674 €
56 243 €
-8 108 €
-20 562 €
-8 346 €
-11 276 €
-3 022 €
Net margin
57.4%
46.6%
-3.8%
-112.8%
-22.9%
-8.2%
32.9%
Revenue and income statement
In 2025, SENNEGON DEVELOPPEMENT achieves revenue of 84 k€. Revenue is declining over the period 2017-2025 (CAGR: -9.0%). Significant drop of -30% vs 2024. After deducting consumption (0 €), gross margin stands at 84 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 59 k€, representing 69.8% of revenue. Positive scissor effect: EBITDA margin improves by +23.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 48 k€, i.e. 57.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
84 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
84 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
58 674 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
58 672 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 256 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
69.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 57.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.781%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.111%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
57.448%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2024
2025
Debt ratio
38.974
40.616
33.141
51.007
49.91
56.284
36.781
Financial autonomy
63.684
64.928
62.388
56.492
58.427
62.723
69.111
Repayment capacity
4.833
-17.791
-17.635
-1.123
-23.228
3.263
2.838
Cash flow / Revenue
30.423%
-8.675%
-5.941%
-112.752%
-5.317%
46.574%
57.448%
Sector positioning
Debt ratio
36.782025
2021
2024
2025
Q1: 0.18
Med: 11.29
Q3: 42.47
Average
In 2025, the debt ratio of SENNEGON DEVELOPPEMENT (36.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.11%2025
2021
2024
2025
Q1: 18.43%
Med: 42.58%
Q3: 63.72%
Excellent
In 2025, the financial autonomy of SENNEGON DEVELOPPEMENT (69.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.84 years2025
2021
2024
2025
Q1: 0.0 years
Med: 0.04 years
Q3: 1.12 years
Watch+50 pts over 3 years
In 2025, the repayment capacity of SENNEGON DEVELOPPEMENT (2.84) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.82
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2024
2025
Liquidity ratio
169.784
188.433
81.839
63.077
38.165
161.506
130.82
Interest coverage
-166.942
-35.704
-38.605
-835.42
-9.077
0.0
0.0
Sector positioning
Liquidity ratio
130.822025
2021
2024
2025
Q1: 163.68
Med: 247.63
Q3: 405.08
Watch
In 2025, the liquidity ratio of SENNEGON DEVELOPPEMENT (130.82) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2025
2021
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.77x
Average
In 2025, the interest coverage of SENNEGON DEVELOPPEMENT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 280 days. Excellent situation: suppliers finance 280 days of the operating cycle (retail model). Overall, WCR represents 74 days of revenue, i.e. 17 k€ to permanently finance. Notable WCR improvement over the period (-80%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
17 275 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
280 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
74 j
WCR and payment terms evolution SENNEGON DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2024
2025
Operating WCR
84 534 €
80 543 €
-29 361 €
-33 042 €
-48 926 €
10 320 €
17 275 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
61
49
109
95
44
36
0
Supplier payment term (days)
107
122
156
196
160
168
280
Positioning of SENNEGON DEVELOPPEMENT in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 31 250€ to 100 146€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
31k€50k€100k€
50 205 €Range: 31 250€ - 100 146€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SENNEGON DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about SENNEGON DEVELOPPEMENT
What is the revenue of SENNEGON DEVELOPPEMENT ?
The revenue of SENNEGON DEVELOPPEMENT in 2025 is 84 k€.
Is SENNEGON DEVELOPPEMENT profitable?
Yes, SENNEGON DEVELOPPEMENT generated a net profit of 48 k€ in 2025.
Where is the headquarters of SENNEGON DEVELOPPEMENT ?
The headquarters of SENNEGON DEVELOPPEMENT is located in AZAY-LE-RIDEAU (37190), in the department Indre-et-Loire.
Where to find the tax return of SENNEGON DEVELOPPEMENT ?
The tax return of SENNEGON DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SENNEGON DEVELOPPEMENT operate?
SENNEGON DEVELOPPEMENT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart