Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-07-06 (30 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SENLIS (60300), Oise
SENLIS AUTOMOBILES : revenue, balance sheet and financial ratios
SENLIS AUTOMOBILES is a French company
founded 30 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SENLIS (60300),
this company of category PME
shows in 2024 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SENLIS AUTOMOBILES (SIREN 401745294)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 853 836 €
N/C
N/C
2 628 773 €
2 463 823 €
2 720 269 €
3 047 069 €
3 015 051 €
4 291 406 €
Net income
87 797 €
42 472 €
368 348 €
37 334 €
77 062 €
64 990 €
49 715 €
75 464 €
10 470 €
7 891 €
EBITDA
N/C
28 558 €
N/C
N/C
87 640 €
93 976 €
92 443 €
125 326 €
18 029 €
16 824 €
Net margin
N/C
1.5%
N/C
N/C
2.9%
2.6%
1.8%
2.5%
0.3%
0.2%
Revenue and income statement
In 2025, SENLIS AUTOMOBILES generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 8 k€ -> 88 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
87 797 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.906%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.625%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
89.244
69.402
69.975
65.922
112.789
136.539
149.463
48.039
48.295
43.906
Financial autonomy
30.33
29.192
34.596
38.95
28.821
26.764
21.087
30.516
28.04
28.625
Repayment capacity
51.926
52.129
2.615
3.758
9.561
4.292
None
None
21.909
None
Cash flow / Revenue
0.167%
0.189%
3.276%
2.722%
2.332%
4.772%
None%
None%
0.458%
None%
Sector positioning
Debt ratio
43.912025
2023
2024
2025
Q1: 4.71
Med: 28.32
Q3: 98.65
Average+5 pts over 3 years
In 2025, the debt ratio of SENLIS AUTOMOBILES (43.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.62%2025
2023
2024
2025
Q1: 21.32%
Med: 45.81%
Q3: 67.63%
Average-21 pts over 3 years
In 2025, the financial autonomy of SENLIS AUTOMOBILES (28.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
21.91 years2024
2024
Q1: -0.37 years
Med: 0.21 years
Q3: 3.53 years
Watch
In 2024, the repayment capacity of SENLIS AUTOMOBILES (21.91) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.7
Liquidity indicators evolution SENLIS AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
203.493
175.113
210.586
249.461
242.083
249.438
197.354
202.43
192.268
198.7
Interest coverage
87.024
58.55
7.276
9.095
8.999
5.713
None
None
27.905
None
Sector positioning
Liquidity ratio
198.72025
2023
2024
2025
Q1: 177.97
Med: 297.13
Q3: 552.71
Average-20 pts over 3 years
In 2025, the liquidity ratio of SENLIS AUTOMOBILES (198.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
27.91x2024
2024
Q1: 0.0x
Med: 2.15x
Q3: 25.07x
Excellent
In 2024, the interest coverage of SENLIS AUTOMOBILES (27.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SENLIS AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 096 626 €
1 213 829 €
820 759 €
784 934 €
1 424 459 €
1 218 804 €
0 €
0 €
1 491 900 €
0 €
Inventory turnover (days)
25
38
40
40
43
45
0
0
38
0
Customer payment term (days)
19
42
7
13
54
22
0
0
24
0
Supplier payment term (days)
49
88
54
38
104
68
0
0
103
0
Positioning of SENLIS AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of SENLIS AUTOMOBILES is estimated at
374 483 €
(range 119 464€ - 614 413€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
119k€374k€614k€
374 483 €Range: 119 464€ - 614 413€
NAF 5 année 2025
Valuation method used
Net Income Multiple
87 797 €
×
4.3x
=374 484 €
Range: 119 465€ - 614 414€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SENLIS AUTOMOBILES with other companies in the same sector:
Frequently asked questions about SENLIS AUTOMOBILES
What is the revenue of SENLIS AUTOMOBILES ?
The revenue of SENLIS AUTOMOBILES in 2024 is 2.9 M€.
Is SENLIS AUTOMOBILES profitable?
Yes, SENLIS AUTOMOBILES generated a net profit of 88 k€ in 2025.
Where is the headquarters of SENLIS AUTOMOBILES ?
The headquarters of SENLIS AUTOMOBILES is located in SENLIS (60300), in the department Oise.
Where to find the tax return of SENLIS AUTOMOBILES ?
The tax return of SENLIS AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SENLIS AUTOMOBILES operate?
SENLIS AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart