Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-01-21 (13 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: LE LUC (83340), Var
SENDRA TRAVAIL TEMPORAIRE : revenue, balance sheet and financial ratios
SENDRA TRAVAIL TEMPORAIRE is a French company
founded 13 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in LE LUC (83340),
this company of category PME
shows in 2024 a revenue of 785 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SENDRA TRAVAIL TEMPORAIRE (SIREN 790638373)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
785 455 €
942 304 €
1 060 337 €
757 839 €
844 891 €
706 793 €
636 258 €
481 577 €
429 769 €
Net income
-4 733 €
28 374 €
10 457 €
13 717 €
16 513 €
36 781 €
30 955 €
6 952 €
31 242 €
EBITDA
-8 093 €
49 925 €
7 970 €
18 826 €
-339 €
32 070 €
34 780 €
41 150 €
30 497 €
Net margin
-0.6%
3.0%
1.0%
1.8%
2.0%
5.2%
4.9%
1.4%
7.3%
Revenue and income statement
In 2024, SENDRA TRAVAIL TEMPORAIRE achieves revenue of 785 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.8%. Significant drop of -17% vs 2023. After deducting consumption (0 €), gross margin stands at 785 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -8 k€, representing -1.0% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -116%, reducing margin by 6.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -5 k€ (-0.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
785 455 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
785 455 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 093 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 475 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 733 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.76%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.067%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.431%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-47.267
Solvency indicators evolution SENDRA TRAVAIL TEMPORAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
49.677
37.174
21.652
11.451
0.0
0.0
0.0
61.376
66.76
Financial autonomy
37.125
37.383
42.977
49.383
46.164
56.17
42.29
38.735
38.067
Repayment capacity
1.802
0.921
0.991
0.889
0.0
0.0
0.0
3.283
-47.267
Cash flow / Revenue
6.456%
9.022%
4.76%
3.196%
-0.393%
2.251%
0.833%
4.849%
-0.431%
Sector positioning
Debt ratio
66.762024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Watch+50 pts over 3 years
In 2024, the debt ratio of SENDRA TRAVAIL TEMPORAIRE (66.76) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
38.07%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Good-6 pts over 3 years
In 2024, the financial autonomy of SENDRA TRAVAIL TEMPORAIRE (38.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-47.27 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Excellent
In 2024, the repayment capacity of SENDRA TRAVAIL TEMPORAIRE (-47.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
273.732
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SENDRA TRAVAIL TEMPORAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
225.058
205.259
209.566
222.41
185.748
228.155
173.279
266.733
273.732
Interest coverage
0.0
0.005
0.377
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
273.732024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Excellent+14 pts over 3 years
In 2024, the liquidity ratio of SENDRA TRAVAIL TEMPORAIRE (273.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -0.69x
Med: 0.0x
Q3: 1.34x
Good+25 pts over 3 years
In 2024, the interest coverage of SENDRA TRAVAIL TEMPORAIRE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 89 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The gap of 41 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-2 days): operations structurally generate cash. Notable WCR improvement over the period (-106%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-3 448 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
89 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-2 j
WCR and payment terms evolution SENDRA TRAVAIL TEMPORAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
62 261 €
107 127 €
91 093 €
56 197 €
94 924 €
111 061 €
43 188 €
94 089 €
-3 448 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
62
120
96
90
107
105
89
107
89
Supplier payment term (days)
532
304
213
88
100
66
66
56
48
Positioning of SENDRA TRAVAIL TEMPORAIRE in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of SENDRA TRAVAIL TEMPORAIRE is estimated at
60 427 €
(range 47 423€ - 108 027€).
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
47k€60k€108k€
60 427 €Range: 47 423€ - 108 027€
NAF 5 all-time
Valuation method used
Revenue Multiple
785 455 €
×
0.08x
=60 427 €
Range: 47 423€ - 108 027€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare SENDRA TRAVAIL TEMPORAIRE with other companies in the same sector:
Frequently asked questions about SENDRA TRAVAIL TEMPORAIRE
What is the revenue of SENDRA TRAVAIL TEMPORAIRE ?
The revenue of SENDRA TRAVAIL TEMPORAIRE in 2024 is 785 k€.
Is SENDRA TRAVAIL TEMPORAIRE profitable?
SENDRA TRAVAIL TEMPORAIRE recorded a net loss in 2024.
Where is the headquarters of SENDRA TRAVAIL TEMPORAIRE ?
The headquarters of SENDRA TRAVAIL TEMPORAIRE is located in LE LUC (83340), in the department Var.
Where to find the tax return of SENDRA TRAVAIL TEMPORAIRE ?
The tax return of SENDRA TRAVAIL TEMPORAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SENDRA TRAVAIL TEMPORAIRE operate?
SENDRA TRAVAIL TEMPORAIRE operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart