Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-08-20 (7 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: OLMICCIA (20112), None
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SEMPRI : revenue, balance sheet and financial ratios
SEMPRI is a French company
founded 7 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in OLMICCIA (20112),
this company of category PME
shows in 2022 a revenue of 715€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, SEMPRI records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
131.796%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.163%
Solvency indicators evolution SEMPRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
-2850.877
-92.645
16.078
30.403
131.796
Financial autonomy
103.635
100.185
5.46
7.547
14.163
Repayment capacity
None
None
None
0.0
None
Cash flow / Revenue
None%
None%
None%
-661.958%
None%
Sector positioning
Debt ratio
131.82023
2021
2022
2023
Q1: -26.65
Med: 1.16
Q3: 99.51
Average+24 pts over 3 years
In 2023, the debt ratio of SEMPRI (131.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.16%2023
2021
2022
2023
Q1: 0.0%
Med: 13.95%
Q3: 55.07%
Good+21 pts over 3 years
In 2023, the financial autonomy of SEMPRI (14.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2022
Q1: -0.08 years
Med: 0.0 years
Q3: 2.97 years
Good
In 2022, the repayment capacity of SEMPRI (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 118.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.866
Liquidity indicators evolution SEMPRI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
96.492
48.031
151.428
133.023
118.866
Interest coverage
None
None
None
-15.439
None
Sector positioning
Liquidity ratio
118.872023
2021
2022
2023
Q1: 38.52
Med: 128.46
Q3: 345.94
Average-6 pts over 3 years
In 2023, the liquidity ratio of SEMPRI (118.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-15.44x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.43x
Watch
In 2022, the interest coverage of SEMPRI (-15.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SEMPRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
5 303 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
12390
8974
0
Supplier payment term (days)
0
4320
718
333
0
Positioning of SEMPRI in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare SEMPRI with other companies in the same sector:
The headquarters of SEMPRI is located in OLMICCIA (20112).
Where to find the tax return of SEMPRI ?
The tax return of SEMPRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEMPRI operate?
SEMPRI operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart