Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2010-10-11 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: AUBAGNE (13400), Bouches-du-Rhone
SELURL PHARMACIE ALCARAZ : revenue, balance sheet and financial ratios
SELURL PHARMACIE ALCARAZ is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in AUBAGNE (13400),
this company of category PME
shows in 2018 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELURL PHARMACIE ALCARAZ (SIREN 527730949)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 297 401 €
2 376 304 €
2 459 890 €
Net income
94 045 €
102 297 €
124 318 €
153 441 €
139 180 €
193 930 €
75 999 €
-170 340 €
118 035 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
209 535 €
267 272 €
235 754 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.3%
-7.2%
4.8%
Revenue and income statement
In 2025, SELURL PHARMACIE ALCARAZ generates positive net income of 94 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 118 k€ -> 94 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
94 045 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.951%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.437%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
815.906
1874.865
1056.938
484.266
382.006
279.762
151.943
117.523
94.951
Financial autonomy
9.159
4.304
7.327
13.88
17.548
22.949
35.073
40.063
44.437
Repayment capacity
15.928
7.845
11.398
None
None
None
None
None
None
Cash flow / Revenue
5.789%
11.216%
7.671%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
94.952025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average-7 pts over 3 years
In 2025, the debt ratio of SELURL PHARMACIE ALCARAZ (94.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.44%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average+6 pts over 3 years
In 2025, the financial autonomy of SELURL PHARMACIE ALCARAZ (44.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
40.828
48.52
58.867
79.285
138.185
161.992
166.26
128.578
96.028
Interest coverage
17.691
13.122
16.976
None
None
None
None
None
None
Sector positioning
Liquidity ratio
96.032025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Watch-20 pts over 3 years
In 2025, the liquidity ratio of SELURL PHARMACIE ALCARAZ (96.03) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELURL PHARMACIE ALCARAZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
75 322 €
180 100 €
196 060 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
25
29
0
0
0
0
0
0
Customer payment term (days)
1
0
1
0
0
0
0
0
0
Supplier payment term (days)
65
64
67
0
0
0
0
0
0
Positioning of SELURL PHARMACIE ALCARAZ in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SELURL PHARMACIE ALCARAZ is estimated at
1 493 915 €
(range 1 013 778€ - 2 344 159€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1013k€1493k€2344k€
1 493 915 €Range: 1 013 778€ - 2 344 159€
NAF 5 année 2025
Valuation method used
Net Income Multiple
94 045 €
×
15.9x
=1 493 916 €
Range: 1 013 778€ - 2 344 160€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELURL PHARMACIE ALCARAZ with other companies in the same sector:
Frequently asked questions about SELURL PHARMACIE ALCARAZ
What is the revenue of SELURL PHARMACIE ALCARAZ ?
The revenue of SELURL PHARMACIE ALCARAZ in 2018 is 2.3 M€.
Is SELURL PHARMACIE ALCARAZ profitable?
Yes, SELURL PHARMACIE ALCARAZ generated a net profit of 94 k€ in 2025.
Where is the headquarters of SELURL PHARMACIE ALCARAZ ?
The headquarters of SELURL PHARMACIE ALCARAZ is located in AUBAGNE (13400), in the department Bouches-du-Rhone.
Where to find the tax return of SELURL PHARMACIE ALCARAZ ?
The tax return of SELURL PHARMACIE ALCARAZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELURL PHARMACIE ALCARAZ operate?
SELURL PHARMACIE ALCARAZ operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart