SIREN : 879850386
SELFY is a French company founded 6 years ago, specialized in the sector Autres activités de soutien aux entreprises n.c.a.. Based in ANDERNOS-LES-BAINS (33510), this company of category PME shows in 2024 a revenue of 7.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7 051 806 € | 5 821 605 € | 3 777 737 € | 2 252 778 € | 149 445 € |
| Net income | 201 857 € | 218 961 € | 185 523 € | 179 935 € | 4 530 € |
| EBITDA | 260 849 € | 353 917 € | 266 645 € | 243 496 € | 5 303 € |
| Net margin | 2.9% | 3.8% | 4.9% | 8.0% | 3.0% |
In 2024, SELFY achieves revenue of 7.1 M€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +162.1%. Vs 2023, growth of +21% (5.8 M€ -> 7.1 M€). After deducting consumption (0 €), gross margin stands at 7.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 261 k€, representing 3.7% of revenue. Warning negative scissor effect: despite revenue change (+21%), EBITDA varies by -26%, reducing margin by 2.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 202 k€, i.e. 2.9% of revenue. This profit can be retained or distributed to shareholders.
7 051 806 €
7 051 806 €
260 849 €
265 963 €
201 857 €
3.7%
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.522%
38.733%
2.788%
0.02
51.2%
In 2024, the debt ratio of SELFY (0.52) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of SELFY (38.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of SELFY (0.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 159.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.
159.309
1.479
In 2024, the liquidity ratio of SELFY (159.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of SELFY (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 63 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The company must finance 25 days of gap between collections and payments. Overall, WCR represents 15 days of revenue, i.e. 300 k€ to permanently finance. Over 2020-2024, WCR increased by +326%, requiring additional financing.
300 336 €
63 j
38 j
0 j
15 j
Based on 131 transactions of similar company sales (all years), the value of SELFY is estimated at 1 520 803 € (range 606 771€ - 2 908 217€). With an EBITDA of 260 849€, the sector multiple of 4.8x is applied. The price/revenue ratio is 0.36x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SELFY with other companies in the same sector:
Voir toutes les statistiques du secteur Autres activités de soutien aux entreprises n.c.a.
The revenue of SELFY in 2024 is 7.1 M€.
Yes, SELFY generated a net profit of 202 k€ in 2024.
The headquarters of SELFY is located in ANDERNOS-LES-BAINS (33510), in the department Gironde.
The tax return of SELFY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SELFY operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.