Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2008-11-01 (17 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-PRIEST-EN-JAREZ (42270), Loire
SELAS PHARMACIE TINEBRA : revenue, balance sheet and financial ratios
SELAS PHARMACIE TINEBRA is a French company
founded 17 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-PRIEST-EN-JAREZ (42270),
this company of category PME
shows in 2018 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS PHARMACIE TINEBRA (SIREN 508320082)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
3 921 121 €
3 491 348 €
3 216 644 €
Net income
196 191 €
156 730 €
292 090 €
188 431 €
175 637 €
128 584 €
147 149 €
148 468 €
167 263 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
327 718 €
241 778 €
287 717 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.8%
4.3%
5.2%
Revenue and income statement
In 2024, SELAS PHARMACIE TINEBRA generates positive net income of 196 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 167 k€ -> 196 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
196 191 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.61%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.616%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
74.954
53.76
70.126
57.146
45.429
27.664
16.824
19.869
14.61
Financial autonomy
48.301
50.368
48.511
52.72
53.046
58.515
64.005
62.86
63.616
Repayment capacity
1.446
3.895
3.551
None
None
None
None
None
None
Cash flow / Revenue
6.606%
4.983%
6.994%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.612024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Excellent
In 2024, the debt ratio of SELAS PHARMACIE TINEBRA (14.61) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.62%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Good
In 2024, the financial autonomy of SELAS PHARMACIE TINEBRA (63.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
85.219
177.977
212.04
227.149
192.506
176.155
184.895
171.233
161.683
Interest coverage
3.425
3.48
2.511
None
None
None
None
None
None
Sector positioning
Liquidity ratio
161.682024
2022
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Average
In 2024, the liquidity ratio of SELAS PHARMACIE TINEBRA (161.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS PHARMACIE TINEBRA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
408 900 €
526 356 €
704 861 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
38
33
39
0
0
0
0
0
0
Customer payment term (days)
5
6
4
0
0
0
0
0
0
Supplier payment term (days)
41
64
46
0
0
0
0
0
0
Positioning of SELAS PHARMACIE TINEBRA in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELAS PHARMACIE TINEBRA is estimated at
2 738 971 €
(range 1 907 376€ - 4 097 657€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1907k€2738k€4097k€
2 738 971 €Range: 1 907 376€ - 4 097 657€
NAF 5 année 2024
Valuation method used
Net Income Multiple
196 191 €
×
14.0x
=2 738 971 €
Range: 1 907 376€ - 4 097 658€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS PHARMACIE TINEBRA with other companies in the same sector:
Frequently asked questions about SELAS PHARMACIE TINEBRA
What is the revenue of SELAS PHARMACIE TINEBRA ?
The revenue of SELAS PHARMACIE TINEBRA in 2018 is 3.9 M€.
Is SELAS PHARMACIE TINEBRA profitable?
Yes, SELAS PHARMACIE TINEBRA generated a net profit of 196 k€ in 2024.
Where is the headquarters of SELAS PHARMACIE TINEBRA ?
The headquarters of SELAS PHARMACIE TINEBRA is located in SAINT-PRIEST-EN-JAREZ (42270), in the department Loire.
Where to find the tax return of SELAS PHARMACIE TINEBRA ?
The tax return of SELAS PHARMACIE TINEBRA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS PHARMACIE TINEBRA operate?
SELAS PHARMACIE TINEBRA operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart