Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SELAS PHARMACIE DU RUGBY : revenue, balance sheet and financial ratios

SELAS PHARMACIE DU RUGBY is a French company founded 16 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in L'HAY-LES-ROSES (94240), this company of category PME shows in 2020 a net income positive of 278 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SELAS PHARMACIE DU RUGBY (SIREN 522088731)
Indicator 2020 2019 2017
Revenue N/C N/C N/C
Net income 277 899 € 290 702 € 261 702 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2020, SELAS PHARMACIE DU RUGBY generates positive net income of 278 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 262 k€ -> 278 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

277 899 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

23.129%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

64.374%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

4.4%

Solvency indicators evolution
SELAS PHARMACIE DU RUGBY

Sector positioning

Debt ratio
23.13 2020
2017
2019
2020
Q1: 33.22
Med: 96.81
Q3: 238.41
Excellent -9 pts over 3 years

In 2020, the debt ratio of SELAS PHARMACIE DU RUGBY (23.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
64.37% 2020
2017
2019
2020
Q1: 23.59%
Med: 41.65%
Q3: 61.93%
Excellent +11 pts over 3 years

In 2020, the financial autonomy of SELAS PHARMACIE DU RUGBY (64.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 121.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

121.49

Liquidity indicators evolution
SELAS PHARMACIE DU RUGBY

Sector positioning

Liquidity ratio
121.49 2020
2017
2019
2020
Q1: 133.13
Med: 181.9
Q3: 251.9
Watch -10 pts over 3 years

In 2020, the liquidity ratio of SELAS PHARMACIE DU RUGBY (121.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of SELAS PHARMACIE DU RUGBY in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 180 transactions of similar company sales in 2020, the value of SELAS PHARMACIE DU RUGBY is estimated at 3 927 451 € (range 2 618 769€ - 5 299 192€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
180 transactions
2618k€ 3927k€ 5299k€
3 927 451 € Range: 2 618 769€ - 5 299 192€
NAF 5 année 2020

Valuation method used

Net Income Multiple
277 899 € × 14.1x = 3 927 452 €
Range: 2 618 769€ - 5 299 192€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 180 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare SELAS PHARMACIE DU RUGBY with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about SELAS PHARMACIE DU RUGBY

What is the revenue of SELAS PHARMACIE DU RUGBY ?

The revenue of SELAS PHARMACIE DU RUGBY is not publicly disclosed (confidential accounts filed with INPI).

Is SELAS PHARMACIE DU RUGBY profitable?

Yes, SELAS PHARMACIE DU RUGBY generated a net profit of 278 k€ in 2020.

Where is the headquarters of SELAS PHARMACIE DU RUGBY ?

The headquarters of SELAS PHARMACIE DU RUGBY is located in L'HAY-LES-ROSES (94240), in the department Val-de-Marne.

Where to find the tax return of SELAS PHARMACIE DU RUGBY ?

The tax return of SELAS PHARMACIE DU RUGBY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SELAS PHARMACIE DU RUGBY operate?

SELAS PHARMACIE DU RUGBY operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.