SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE
SIREN : 797450947
Employees: 12 (2023.0)Legal category: 5785Size: PMECreation date: 2013-08-26 (12 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MONTARGIS (45200), Loiret
SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE : revenue, balance sheet and financial ratios
SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE is a French company
founded 12 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MONTARGIS (45200),
this company of category PME
shows in 2023 a revenue of 10.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE (SIREN 797450947)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
10 359 884 €
10 501 717 €
6 412 772 €
9 499 481 €
9 268 590 €
9 219 384 €
8 801 280 €
8 459 132 €
Net income
560 659 €
352 589 €
673 099 €
405 973 €
597 992 €
443 189 €
481 631 €
506 731 €
466 254 €
EBITDA
N/C
823 298 €
1 077 299 €
510 645 €
796 069 €
769 647 €
766 319 €
883 849 €
966 582 €
Net margin
N/C
3.4%
6.4%
6.3%
6.3%
4.8%
5.2%
5.8%
5.5%
Revenue and income statement
In 2024, SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE generates positive net income of 561 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 466 k€ -> 561 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
560 659 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 802%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
802.437%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.412%
Solvency indicators evolution SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
642.604
393.283
316.415
132.441
109.935
2369.329
653.648
1166.733
802.437
Financial autonomy
11.985
17.927
20.759
38.356
41.884
3.527
11.681
6.749
9.412
Repayment capacity
12.735
10.191
10.639
8.782
7.737
21.875
8.723
13.162
None
Cash flow / Revenue
6.547%
6.833%
6.153%
6.273%
6.661%
4.672%
6.777%
4.512%
None%
Sector positioning
Debt ratio
802.442024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average
In 2024, the debt ratio of SELAS PHARMACIE DU CENTRE... (802.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.41%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch
In 2024, the financial autonomy of SELAS PHARMACIE DU CENTRE... (9.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
13.16 years2023
2022
2023
Q1: 0.95 years
Med: 3.59 years
Q3: 7.48 years
Watch
In 2023, the repayment capacity of SELAS PHARMACIE DU CENTRE... (13.16) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 160 170 €
1 204 455 €
1 345 108 €
1 158 852 €
1 306 654 €
1 184 503 €
1 358 187 €
-214 035 €
0 €
Inventory turnover (days)
41
40
41
40
41
56
35
0
0
Customer payment term (days)
9
10
11
9
9
11
8
0
0
Supplier payment term (days)
47
45
49
41
43
54
34
40
0
Positioning of SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE is estimated at
7 827 214 €
(range 5 450 748€ - 11 709 960€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
5450k€7827k€11709k€
7 827 214 €Range: 5 450 748€ - 11 709 960€
NAF 5 année 2024
Valuation method used
Net Income Multiple
560 659 €
×
14.0x
=7 827 214 €
Range: 5 450 748€ - 11 709 960€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE with other companies in the same sector:
Frequently asked questions about SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE
What is the revenue of SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE ?
The revenue of SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE in 2023 is 10.4 M€.
Is SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE profitable?
Yes, SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE generated a net profit of 561 k€ in 2024.
Where is the headquarters of SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE ?
The headquarters of SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE is located in MONTARGIS (45200), in the department Loiret.
Where to find the tax return of SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE ?
The tax return of SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE operate?
SELAS PHARMACIE DU CENTRE COMMERCIAL ET PROFESSIONNEL DE LA CHAUSSEE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart