Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2004-02-18 (22 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MONTAREN-ET-SAINT-MEDIERS (30700), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SELAS PHARMACIE DES SABLAS : revenue, balance sheet and financial ratios
SELAS PHARMACIE DES SABLAS is a French company
founded 22 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MONTAREN-ET-SAINT-MEDIERS (30700),
this company of category PME
shows in 2016 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS PHARMACIE DES SABLAS (SIREN 452402472)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
3 311 719 €
Net income
117 704 €
20 224 €
44 264 €
49 973 €
86 370 €
58 365 €
EBITDA
N/C
N/C
N/C
N/C
N/C
127 831 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.8%
Revenue and income statement
In 2021, SELAS PHARMACIE DES SABLAS generates positive net income of 118 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 58 k€ -> 118 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 704 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 143%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
142.717%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.537%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELAS PHARMACIE DES SABLAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
152.419
133.121
136.197
122.04
166.962
142.717
Financial autonomy
32.505
33.961
34.041
34.902
29.048
30.537
Repayment capacity
12.733
None
None
None
None
None
Cash flow / Revenue
2.391%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
142.722021
2019
2020
2021
Q1: 29.03
Med: 85.54
Q3: 208.44
Average+8 pts over 3 years
In 2021, the debt ratio of SELAS PHARMACIE DES SABLAS (142.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.54%2021
2019
2020
2021
Q1: 25.88%
Med: 44.4%
Q3: 64.18%
Average-10 pts over 3 years
In 2021, the financial autonomy of SELAS PHARMACIE DES SABLAS (30.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.716
Liquidity indicators evolution SELAS PHARMACIE DES SABLAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
146.569
117.482
128.793
111.451
154.193
149.716
Interest coverage
20.143
None
None
None
None
None
Sector positioning
Liquidity ratio
149.722021
2019
2020
2021
Q1: 139.19
Med: 190.69
Q3: 259.61
Average+7 pts over 3 years
In 2021, the liquidity ratio of SELAS PHARMACIE DES SABLAS (149.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS PHARMACIE DES SABLAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
359 785 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
34
0
0
0
0
0
Customer payment term (days)
6
0
0
0
0
0
Supplier payment term (days)
35
0
0
0
0
0
Positioning of SELAS PHARMACIE DES SABLAS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2021,
the value of SELAS PHARMACIE DES SABLAS is estimated at
1 350 113 €
(range 868 129€ - 2 085 501€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
220 transactions
868k€1350k€2085k€
1 350 113 €Range: 868 129€ - 2 085 501€
NAF 5 année 2021
Valuation method used
Net Income Multiple
117 704 €
×
11.5x
=1 350 114 €
Range: 868 130€ - 2 085 502€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS PHARMACIE DES SABLAS with other companies in the same sector:
Frequently asked questions about SELAS PHARMACIE DES SABLAS
What is the revenue of SELAS PHARMACIE DES SABLAS ?
The revenue of SELAS PHARMACIE DES SABLAS in 2016 is 3.3 M€.
Is SELAS PHARMACIE DES SABLAS profitable?
Yes, SELAS PHARMACIE DES SABLAS generated a net profit of 118 k€ in 2021.
Where is the headquarters of SELAS PHARMACIE DES SABLAS ?
The headquarters of SELAS PHARMACIE DES SABLAS is located in MONTAREN-ET-SAINT-MEDIERS (30700), in the department Gard.
Where to find the tax return of SELAS PHARMACIE DES SABLAS ?
The tax return of SELAS PHARMACIE DES SABLAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS PHARMACIE DES SABLAS operate?
SELAS PHARMACIE DES SABLAS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart