Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2010-10-11 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PARIS (75019), Paris
SELAS PHARMACIE DES BUTTES CHAUMONT : revenue, balance sheet and financial ratios
SELAS PHARMACIE DES BUTTES CHAUMONT is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PARIS (75019),
this company of category PME
shows in 2018 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS PHARMACIE DES BUTTES CHAUMONT (SIREN 527735724)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
3 245 914 €
3 091 962 €
3 000 253 €
Net income
121 971 €
-13 600 €
243 876 €
160 729 €
157 625 €
97 458 €
EBITDA
N/C
N/C
N/C
321 574 €
256 855 €
222 356 €
Net margin
N/C
N/C
N/C
5.0%
5.1%
3.2%
Revenue and income statement
In 2024, SELAS PHARMACIE DES BUTTES CHAUMONT generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 97 k€ -> 122 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 971 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 165%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
164.537%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.181%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELAS PHARMACIE DES BUTTES CHAUMONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
295.399
219.386
166.862
181.797
200.678
164.537
Financial autonomy
22.283
27.34
32.744
31.061
29.258
33.181
Repayment capacity
16.182
10.293
9.526
None
None
None
Cash flow / Revenue
3.997%
5.615%
5.263%
None%
None%
None%
Sector positioning
Debt ratio
164.542024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average
In 2024, the debt ratio of SELAS PHARMACIE DES BUTTE... (164.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.18%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average
In 2024, the financial autonomy of SELAS PHARMACIE DES BUTTE... (33.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.141
Liquidity indicators evolution SELAS PHARMACIE DES BUTTES CHAUMONT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
128.251
131.877
132.771
240.669
221.443
216.141
Interest coverage
34.274
11.643
8.68
None
None
None
Sector positioning
Liquidity ratio
216.142024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Good
In 2024, the liquidity ratio of SELAS PHARMACIE DES BUTTE... (216.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS PHARMACIE DES BUTTES CHAUMONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Operating WCR
292 345 €
288 820 €
313 685 €
0 €
0 €
0 €
Inventory turnover (days)
35
35
30
0
0
0
Customer payment term (days)
7
8
9
0
0
0
Supplier payment term (days)
40
41
45
0
0
0
Positioning of SELAS PHARMACIE DES BUTTES CHAUMONT in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELAS PHARMACIE DES BUTTES CHAUMONT is estimated at
1 702 805 €
(range 1 185 806€ - 2 547 494€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1185k€1702k€2547k€
1 702 805 €Range: 1 185 806€ - 2 547 494€
NAF 5 année 2024
Valuation method used
Net Income Multiple
121 971 €
×
14.0x
=1 702 805 €
Range: 1 185 807€ - 2 547 494€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS PHARMACIE DES BUTTES CHAUMONT with other companies in the same sector:
Frequently asked questions about SELAS PHARMACIE DES BUTTES CHAUMONT
What is the revenue of SELAS PHARMACIE DES BUTTES CHAUMONT ?
The revenue of SELAS PHARMACIE DES BUTTES CHAUMONT in 2018 is 3.2 M€.
Is SELAS PHARMACIE DES BUTTES CHAUMONT profitable?
Yes, SELAS PHARMACIE DES BUTTES CHAUMONT generated a net profit of 122 k€ in 2024.
Where is the headquarters of SELAS PHARMACIE DES BUTTES CHAUMONT ?
The headquarters of SELAS PHARMACIE DES BUTTES CHAUMONT is located in PARIS (75019), in the department Paris.
Where to find the tax return of SELAS PHARMACIE DES BUTTES CHAUMONT ?
The tax return of SELAS PHARMACIE DES BUTTES CHAUMONT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS PHARMACIE DES BUTTES CHAUMONT operate?
SELAS PHARMACIE DES BUTTES CHAUMONT operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart