Employees: 02 (2023.0)Legal category: 5785Size: PMECreation date: 2010-11-15 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PIERREFITTE-SUR-SEINE (93380), Seine-Saint-Denis
SELAS PHARMACIE DE L'ESTREE : revenue, balance sheet and financial ratios
SELAS PHARMACIE DE L'ESTREE is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PIERREFITTE-SUR-SEINE (93380),
this company of category PME
shows in 2019 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SELAS PHARMACIE DE L'ESTREE (SIREN 528732910)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 870 355 €
1 914 573 €
1 832 636 €
1 826 841 €
1 828 142 €
Net income
36 137 €
-1 095 €
67 908 €
43 041 €
3 806 €
29 117 €
32 473 €
37 940 €
57 036 €
EBITDA
N/C
N/C
N/C
N/C
38 137 €
68 958 €
76 088 €
76 353 €
92 675 €
Net margin
N/C
N/C
N/C
N/C
0.2%
1.5%
1.8%
2.1%
3.1%
Revenue and income statement
In 2024, SELAS PHARMACIE DE L'ESTREE generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 57 k€ -> 36 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 137 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.893%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.79%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SELAS PHARMACIE DE L'ESTREE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.0
110.663
83.836
60.932
47.06
20.265
5.461
1.068
5.893
Financial autonomy
34.554
34.939
39.757
46.293
49.419
52.012
56.953
51.973
54.79
Repayment capacity
0.0
8.7
6.668
5.806
9.482
None
None
None
None
Cash flow / Revenue
3.442%
2.712%
2.894%
2.471%
1.206%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.892024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Excellent
In 2024, the debt ratio of SELAS PHARMACIE DE L'ESTREE (5.89) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
54.79%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good-6 pts over 3 years
In 2024, the financial autonomy of SELAS PHARMACIE DE L'ESTREE (54.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 91.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
91.696
Liquidity indicators evolution SELAS PHARMACIE DE L'ESTREE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
188.9
137.337
129.776
120.35
108.17
92.061
91.604
84.895
91.696
Interest coverage
19.68
18.83
14.783
16.288
22.999
None
None
None
None
Sector positioning
Liquidity ratio
91.72024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Watch
In 2024, the liquidity ratio of SELAS PHARMACIE DE L'ESTREE (91.70) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SELAS PHARMACIE DE L'ESTREE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
267 037 €
215 732 €
195 084 €
181 846 €
174 934 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
18
16
20
20
0
0
0
0
Customer payment term (days)
3
2
8
4
9
275
289
277
0
Supplier payment term (days)
48
41
47
41
43
1436
1684
2050
0
Positioning of SELAS PHARMACIE DE L'ESTREE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SELAS PHARMACIE DE L'ESTREE is estimated at
504 499 €
(range 351 325€ - 754 759€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
351k€504k€754k€
504 499 €Range: 351 325€ - 754 759€
NAF 5 année 2024
Valuation method used
Net Income Multiple
36 137 €
×
14.0x
=504 499 €
Range: 351 325€ - 754 760€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SELAS PHARMACIE DE L'ESTREE with other companies in the same sector:
Frequently asked questions about SELAS PHARMACIE DE L'ESTREE
What is the revenue of SELAS PHARMACIE DE L'ESTREE ?
The revenue of SELAS PHARMACIE DE L'ESTREE in 2019 is 1.9 M€.
Is SELAS PHARMACIE DE L'ESTREE profitable?
Yes, SELAS PHARMACIE DE L'ESTREE generated a net profit of 36 k€ in 2024.
Where is the headquarters of SELAS PHARMACIE DE L'ESTREE ?
The headquarters of SELAS PHARMACIE DE L'ESTREE is located in PIERREFITTE-SUR-SEINE (93380), in the department Seine-Saint-Denis.
Where to find the tax return of SELAS PHARMACIE DE L'ESTREE ?
The tax return of SELAS PHARMACIE DE L'ESTREE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SELAS PHARMACIE DE L'ESTREE operate?
SELAS PHARMACIE DE L'ESTREE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart